| Revenue | NOK 190,7M | +51% |
| EBITDA | NOK -38,8M | +25% |
| Net profit | NOK -32M | +20% |
| Total assets | NOK 219M | -12% |
| Equity | NOK 194,4M | -14% |
| Employees | 80 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 180 | 386 | 1 313 | 4 513 | 10 655 | 20 185 | 42 582 | 76 510 | 126 609 | 190 712 |
| Staff expenses | −0 | −114 | −739 | −1 250 | −2 955 | −4 509 | −6 435 | −26 080 | −50 370 | −59 775 | −72 088 |
| EBITDA | −6 | −268 | −1 229 | −1 724 | −1 952 | 960 | −6 031 | −71 210 | −72 764 | −51 984 | −38 770 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −780 | −2 117 | −4 364 | −5 936 | −6 585 | −6 367 | −6 277 |
| EBIT | −6 | −268 | −1 229 | −1 724 | −2 732 | −1 157 | −10 395 | −77 146 | −79 349 | −58 351 | −45 046 |
| Net financials | 0 | 0 | 4 | −2 | −88 | −23 | 79 | −275 | −1 071 | 6 625 | 4 117 |
| Profit before tax | −6 | −267 | −1 225 | −1 726 | −2 820 | −1 180 | −10 316 | −77 421 | −80 420 | −51 726 | −40 930 |
| Tax | −0 | −0 | −502 | −376 | −660 | −452 | −3 270 | −17 374 | −17 905 | −11 598 | −8 931 |
| Net profit | −6 | −267 | −722 | −1 350 | −2 159 | −728 | −7 046 | −60 047 | −62 515 | −40 128 | −31 999 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 140 | 4 087 | 10 442 | 23 177 | 25 306 | 105 953 | 142 308 | 280 298 | 248 190 | 219 042 |
| Equity | 24 | 107 | 3 750 | 8 062 | 19 738 | 20 304 | 71 718 | 125 595 | 264 905 | 225 153 | 194 412 |
| Long-term debt | 0 | 0 | 0 | 1 493 | 1 500 | 2 083 | 25 455 | 4 250 | 3 417 | 2 250 | 1 313 |
| Short-term debt | 0 | 33 | 338 | 887 | 1 939 | 2 918 | 8 780 | 12 414 | 11 976 | 20 786 | 23 317 |
| Total debt | 0 | 33 | 338 | 2 379 | 3 439 | 5 001 | 34 235 | 16 664 | 15 393 | 23 036 | 24 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YS Deputy Member | Deputy Member | 2025 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goldman Sachs & Co. Llc | Company | 13.3% | 13.3% | 2024 |
| Individual | 12.7% | 12.7% | 2022 | |
Bring Ventures As | Company | 9.9% | 9.9% | 2024 |
| Individual | 8.9% | 8.9% | 2022 | |
Dnb Bank Asa | Company | 8.8% | 8.8% | 2024 |
Axel Franck Næss As | Company | 7.5% | 7.5% | 2024 |
Rime As | Company | 7.5% | 7.5% | 2024 |
Nysnø Klimainvesteringer As | Company | 5.8% | 5.8% | 2024 |
Ebay Ventures Inc. | Company | 5.8% | 5.8% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
Citibank, N.A. | Company | 5.0% | 5.0% | 2024 |
Gvalueinvest As | Company | 4.2% | 4.2% | 2024 |
Skansebakken As | Company | 3.8% | 3.8% | 2024 |
| Individual | 3.5% | 3.5% | 2022 | |
Altitude Explorer As | Company | 3.5% | 3.5% | 2024 |
Orkla Investeringer As | Company | 3.3% | 3.3% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
Ubs Switzerland Ag | Company | 1.5% | 1.5% | 2024 |
Swedbank As | Company | 1.5% | 1.5% | 2024 |
Ome Eea As | Company | 1.5% | 1.5% | 2024 |
Jenny Skavlan Holding As | Company | 1.3% | 1.3% | 2024 |
August Industrier As | Company | 1.3% | 1.3% | 2024 |
Skyfall 19 As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Silden Langlo | Deputy Member | 0 companies |
| Eirik Frøyland Rime | Chief Executive Officer | 0 companies |
| Rolv-Erik Spilling | Chairman | 0 companies |
| Elisabeth Marie Myhre | Board of Directors | 0 companies |
| Anett Berger Sørli | Board of Directors | 0 companies |
| Hanne Heléne Melin Olbe | Board of Directors | 0 companies |
| Therese Cecilia Angel | Board of Directors | 0 companies |
| Per Robert Sture Johansson | Board of Directors | 0 companies |
| Kari Elisabeth Olrud Moen | Board of Directors | 0 companies |
| Axel Franck Næss | Board of Directors | 0 companies |
| Lene Elizabeth Hodge | Board of Directors | 0 companies |
| Siri Marie Hagen | Board of Directors | 0 companies |
| Pascal Simon Marti | Chairman | 0 companies |