| Revenue | NOK 6,6M | +9% |
| EBITDA | NOK -20K | -113% |
| Net profit | NOK -100K | -242% |
| Total assets | NOK 973K | -5% |
| Equity | NOK 867K | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 952 | 4 613 | 5 417 | 6 062 | 6 587 |
| Staff expenses | −1 501 | −1 699 | −2 370 | −2 289 | −2 323 |
| EBITDA | 160 | 51 | −241 | 160 | −20 |
| Depreciation & amort. | −94 | −49 | −99 | −89 | −74 |
| EBIT | 66 | 2 | −340 | 71 | −94 |
| Net financials | −3 | −0 | −11 | −1 | −6 |
| Profit before tax | 63 | 2 | −350 | 70 | −100 |
| Tax | 15 | 1 | 40 | −0 | −0 |
| Net profit | 48 | 1 | −390 | 70 | −100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 673 | 1 613 | 1 116 | 1 028 | 973 |
| Equity | 1 286 | 1 287 | 897 | 967 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 326 | 219 | 61 | 106 |
| Total debt | 387 | 326 | 219 | 61 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.57% | 55.57% | 2024 | |
| Company | 21.52% | 21.52% | 2024 | |
| Company | 12.66% | 12.66% | 2024 | |
| Individual | 5.06% | 5.06% | 2024 | |
| Company | 5.06% | 5.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liam James Devlin | Chief Executive Officer | 0 companies |
| Oscar Eriksen | Chief Executive Officer | 0 companies |
| Per Ramvi | Chairman | 0 companies |
| Michael Stephen Murphy | Board of Directors | 0 companies |
| Dag Andreas Olsen | Board of Directors | 0 companies |
| Per Arne Alstad | Board of Directors | 0 companies |