| Revenue | NOK 81,2M | +42% |
| EBITDA | NOK 5,8M | +347% |
| Net profit | NOK 2,4M | +159% |
| Total assets | NOK 46,3M | +30% |
| Equity | NOK 7M | +462% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 8 730 | 18 854 | 35 204 | 45 963 | 48 993 | 62 762 | 57 348 | 81 166 |
| Staff expenses | −156 | −4 161 | −7 866 | −14 818 | −16 594 | −16 999 | −16 402 | −19 962 | −16 386 |
| EBITDA | −361 | −2 420 | −1 455 | −3 284 | 369 | −2 763 | 7 619 | −2 358 | 5 816 |
| Depreciation & amort. | −14 | −179 | −200 | −326 | −721 | −978 | −1 428 | −1 416 | −1 315 |
| EBIT | −375 | −2 599 | −1 654 | −3 611 | −352 | −3 741 | 6 191 | −3 774 | 4 502 |
| Net financials | −6 | −84 | −225 | −325 | −433 | −649 | −1 037 | −1 524 | −1 333 |
| Profit before tax | −381 | −2 683 | −1 879 | −3 935 | −785 | −4 390 | 5 153 | −5 298 | 3 168 |
| Tax | −0 | −0 | −1 321 | −831 | −15 | −942 | 1 181 | −1 220 | 772 |
| Net profit | −381 | −2 683 | −558 | −3 105 | −770 | −3 448 | 3 972 | −4 078 | 2 396 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 141 | 2 169 | 6 430 | 10 907 | 16 357 | 20 580 | 30 129 | 35 677 | 46 327 |
| Equity | 219 | −2 463 | −1 221 | −4 326 | −2 896 | −2 844 | 2 153 | −1 924 | 6 971 |
| Long-term debt | 0 | 0 | 817 | 617 | 417 | 1 190 | 5 450 | 6 507 | 4 625 |
| Short-term debt | 922 | 4 633 | 6 834 | 14 616 | 18 836 | 22 234 | 22 525 | 31 094 | 34 731 |
| Total debt | 922 | 4 633 | 7 651 | 15 233 | 19 253 | 23 424 | 27 975 | 37 601 | 39 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
ET | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Per Varhaug | Chief Executive Officer | 0 companies |
| Mike Würtz Lønne | Chief Executive Officer | 0 companies |
| Terje Kåre Apeland | Board of Directors | 0 companies |
| Per Kverneland | Chairman | 0 companies |
| Erik Try | Chairman | 0 companies |
| Kjetil Høgbakken | Board of Directors | 0 companies |
| Odd Johan Røksund Dias | Board of Directors | 0 companies |
| Tom Tengesdal | Board of Directors | 0 companies |
| Simen Andresen | Board of Directors | 0 companies |