| Revenue | NOK 0 | — |
| EBITDA | NOK 16K | +207% |
| Net profit | NOK 1,7M | +1326% |
| Total assets | NOK 43K | +345% |
| Equity | NOK 42K | +102% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 377 | 615 | 83 | 29 | 120 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −436 | −2 196 | −1 697 | −968 | −692 | −521 | −0 | −0 | −0 |
| EBITDA | −9 | −512 | −1 229 | −3 248 | −3 276 | −1 312 | −678 | −573 | −38 | −15 | 16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −512 | −1 229 | −3 248 | −3 276 | −1 312 | −678 | −573 | −38 | −15 | 16 |
| Net financials | 0 | −1 | 26 | 13 | −66 | −50 | −111 | −115 | −99 | −126 | 1 721 |
| Profit before tax | −9 | −513 | −1 204 | −3 234 | −3 342 | −1 362 | −789 | −689 | −137 | −142 | 1 738 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −513 | −1 204 | −3 234 | −3 342 | −1 362 | −789 | −689 | −137 | −142 | 1 738 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 260 | 1 570 | 2 397 | 2 979 | 2 640 | 1 852 | 969 | 469 | 10 | 43 |
| Equity | 84 | −429 | 117 | 422 | 1 399 | 37 | −752 | −1 441 | −1 554 | −1 696 | 42 |
| Long-term debt | 0 | 677 | 874 | 155 | 1 210 | 2 420 | 2 445 | 2 161 | 1 815 | 1 469 | 0 |
| Short-term debt | 11 | 13 | 579 | 1 820 | 370 | 183 | 158 | 249 | 209 | 236 | 1 |
| Total debt | 11 | 690 | 1 453 | 1 975 | 1 580 | 2 603 | 2 604 | 2 409 | 2 024 | 1 706 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spoortz Holding As | Company | 95.0% | 95.0% | 2023 |
Maklami As | Company | 2.5% | 2.5% | 2023 |
Ad Punctum As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Eide Gørrissen | Chief Executive Officer | 0 companies |
| Haakon Bryhni | Chairman | 0 companies |
| Bjørn Magnus Kopperud | Board of Directors | 0 companies |