| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +31% |
| Net profit | NOK -23K | +25% |
| Total assets | NOK 525K | +3% |
| Equity | NOK 230K | -9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 30 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 574 | 1 000 | −67 | −39 | −35 | −28 | −243 | −730 | −49 | −33 | −23 |
| Depreciation & amort. | −11 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 563 | 978 | −67 | −39 | −35 | −28 | −243 | −730 | −49 | −33 | −23 |
| Net financials | 0 | 47 | 18 | 137 | 105 | 79 | −2 | −1 649 | −3 695 | 3 | 0 |
| Profit before tax | 563 | 1 025 | −50 | 98 | 70 | 51 | −245 | −2 379 | −3 743 | −30 | −23 |
| Tax | 152 | −6 | −17 | 20 | 13 | 11 | −54 | −160 | 164 | −0 | −0 |
| Net profit | 411 | 1 030 | −33 | 78 | 57 | 40 | −191 | −2 218 | −3 907 | −30 | −23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 380 | 6 670 | 6 609 | 6 698 | 6 821 | 6 416 | 6 797 | 4 368 | 506 | 509 | 525 |
| Equity | 4 995 | 6 025 | 5 992 | 6 071 | 6 127 | 6 167 | 6 409 | 4 190 | 283 | 253 | 230 |
| Long-term debt | 152 | 137 | 107 | 82 | 63 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 508 | 509 | 545 | 630 | 198 | 389 | 178 | 223 | 256 | 295 |
| Total debt | 385 | 645 | 617 | 627 | 693 | 249 | 389 | 178 | 223 | 256 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Doni As | Company | 25.4% | 25.4% | 2024 |
Utigard.Eckey As | Company | 23.1% | 23.1% | 2024 |
Kf Future As | Company | 17.1% | 17.1% | 2024 |
| Individual | 15.1% | 15.1% | 2024 | |
Vero Invest As | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Stauper Maritime As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Aksel Nicolay Vold | Contact Person | 0 companies |
| Jon Erik Borgen | Board of Directors | 0 companies |
| Kjell Faafeng | Board of Directors | 0 companies |
| Thomas Eckey | Chairman | 0 companies |