| Revenue | NOK 0 | — |
| EBITDA | NOK -451K | -10% |
| Net profit | NOK -740K | -102% |
| Total assets | NOK 92,3M | +0% |
| Equity | NOK 43,7M | -25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −421 | −370 | −393 | −412 | −451 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −421 | −370 | −393 | −412 | −451 |
| Net financials | −238 | 744 | 271 | 43 369 | −497 |
| Profit before tax | −659 | 374 | −122 | 42 958 | −949 |
| Tax | −146 | 1 195 | 2 228 | 6 331 | −209 |
| Net profit | −513 | −821 | −2 349 | 36 627 | −740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 021 | 91 115 | 91 910 | 92 027 | 92 280 |
| Equity | 79 723 | 78 901 | 36 066 | 58 403 | 43 664 |
| Long-term debt | 7 382 | 7 293 | 53 582 | 31 495 | 46 833 |
| Short-term debt | 2 917 | 4 920 | 2 262 | 2 128 | 1 783 |
| Total debt | 10 299 | 12 214 | 55 844 | 33 623 | 48 616 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RA Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.3% | 42.3% | 2023 | |
| Company | 26.42% | 26.42% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 1.42% | 1.42% | 2023 | |
| Company | 1.3% | 1.3% | 2023 | |
| Company | 1.18% | 1.18% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Hans Bjørne Grimsrud | Board of Directors | 0 companies |
| Geir Saastad | Board of Directors | 0 companies |
| Carl Arnold Johansen | Chairman | 0 companies |
| Jørn Omland | Board of Directors | 0 companies |
| Gro Østlie | Board of Directors | 0 companies |
| Anne Jevne | Chairman | 0 companies |