| Revenue | NOK 9,3M | -7% |
| EBITDA | NOK 585K | +1965% |
| Net profit | NOK 172K | +193% |
| Total assets | NOK 3M | -7% |
| Equity | NOK 1,1M | +19% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 3 625 | 2 468 | 3 251 | 4 881 | 6 061 | 5 577 | 7 656 | 11 611 | 10 071 | 9 347 |
| Staff expenses | −163 | −1 072 | −1 231 | −1 664 | −2 137 | −2 992 | −2 619 | −3 196 | −4 153 | −5 227 | −4 135 |
| EBITDA | −35 | 86 | 140 | 53 | 386 | −494 | 361 | 164 | 1 400 | 28 | 585 |
| Depreciation & amort. | −16 | −16 | −16 | −22 | −30 | −48 | −67 | −67 | −189 | −245 | −336 |
| EBIT | −51 | 69 | 124 | 32 | 356 | −542 | 294 | 97 | 1 211 | −216 | 250 |
| Net financials | 0 | 0 | 0 | −1 | −14 | −13 | −26 | −5 | 3 | −18 | −30 |
| Profit before tax | −51 | 69 | 124 | 31 | 342 | −556 | 268 | 92 | 1 214 | −234 | 220 |
| Tax | −0 | 5 | −0 | 8 | 80 | −4 | −0 | −31 | 267 | −49 | 48 |
| Net profit | −51 | 64 | 124 | 22 | 262 | −552 | 268 | 123 | 946 | −185 | 172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 645 | 604 | 746 | 1 846 | 1 721 | 2 017 | 2 122 | 4 266 | 3 270 | 3 041 |
| Equity | −21 | 43 | 167 | 156 | 418 | −134 | 134 | 258 | 1 104 | 919 | 1 091 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 317 | 253 | 253 | 380 | 333 | 285 |
| Short-term debt | 160 | 602 | 437 | 589 | 1 424 | 1 538 | 1 630 | 1 611 | 2 782 | 2 018 | 1 664 |
| Total debt | 160 | 602 | 437 | 589 | 1 428 | 1 855 | 1 883 | 1 865 | 3 162 | 2 351 | 1 949 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glød Holding Kragerø As | Company | 51.0% | 51.0% | 2024 |
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Burak | Board of Directors | 0 companies |
| Jo Borkhus | Chairman | 0 companies |