| Revenue | NOK 2,5M | +39% |
| EBITDA | NOK 1,5M | +12% |
| Net profit | NOK 44K | -45% |
| Total assets | NOK 32,3M | +131% |
| Equity | NOK 2,8M | -8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 552 | 635 | 1 088 | 1 442 | 1 615 | 1 455 | 1 507 | 1 689 | 1 819 | 2 530 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 368 | 436 | 532 | 955 | 855 | 882 | 750 | 805 | 1 074 | 1 302 | 1 461 |
| Depreciation & amort. | −1 | −1 | −2 | −236 | −448 | −634 | −641 | −646 | −646 | −646 | −656 |
| EBIT | 367 | 435 | 530 | 719 | 407 | 248 | 109 | 159 | 429 | 656 | 805 |
| Net financials | −54 | −6 | −1 | −120 | −305 | −401 | −323 | −300 | −362 | −553 | −749 |
| Profit before tax | 313 | 428 | 529 | 599 | 103 | −153 | −214 | −141 | 67 | 103 | 56 |
| Tax | 95 | 118 | 133 | 146 | 26 | −34 | −47 | −0 | −0 | −0 | −0 |
| Net profit | 218 | 310 | 396 | 453 | 76 | −119 | −167 | −110 | 52 | 80 | 44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 528 | 3 732 | 5 913 | 12 338 | 18 355 | 16 122 | 15 348 | 14 827 | 14 422 | 14 009 | 32 302 |
| Equity | 114 | 454 | 3 312 | 3 765 | 3 842 | 3 577 | 3 379 | 3 269 | 3 321 | 3 052 | 2 795 |
| Long-term debt | 1 836 | 1 836 | 1 836 | 8 250 | 14 060 | 12 417 | 10 489 | 9 983 | 9 485 | 8 999 | 28 821 |
| Short-term debt | 1 578 | 1 442 | 766 | 322 | 454 | 128 | 1 480 | 1 574 | 1 615 | 1 958 | 686 |
| Total debt | 3 414 | 3 278 | 2 601 | 8 572 | 14 514 | 12 544 | 11 969 | 11 558 | 11 101 | 10 956 | 29 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohlin Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Johansen | Chief Executive Officer | 0 companies |
| Jonny Ivar Bohlin | Chairman | 0 companies |
| Stian Bohlin | Board of Directors | 0 companies |