| Revenue | NOK 2,6M | +191% |
| EBITDA | NOK 481K | +15% |
| Net profit | NOK -262K | -204% |
| Total assets | NOK 2,7M | +98% |
| Equity | NOK 156K | -63% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 634 | 887 | 2 206 | 1 935 | 1 207 | 885 | 951 | 894 | 2 599 |
| Staff expenses | −114 | 104 | −393 | −698 | −712 | −291 | −278 | −308 | −15 | −660 |
| EBITDA | 12 | −21 | 47 | 13 | −178 | 29 | −226 | 54 | 417 | 481 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −616 |
| EBIT | 12 | −21 | 47 | 13 | −178 | 29 | −226 | 54 | 370 | −135 |
| Net financials | 4 | 10 | 4 | −13 | −18 | −29 | −24 | −54 | −62 | −127 |
| Profit before tax | 15 | −11 | 51 | −0 | −196 | −0 | −250 | −0 | 308 | −262 |
| Tax | 6 | −0 | 11 | 0 | −42 | −0 | 42 | −0 | 57 | −0 |
| Net profit | 10 | −11 | 40 | −0 | −154 | −0 | −292 | 0 | 251 | −262 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 1 012 | 1 389 | 1 190 | 915 | 807 | 742 | 900 | 1 341 | 2 656 |
| Equity | 434 | 423 | 463 | 462 | 309 | 309 | 17 | 17 | 418 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 452 | 1 857 |
| Short-term debt | 215 | 590 | 926 | 728 | 606 | 498 | 726 | 437 | 471 | 643 |
| Total debt | 215 | 590 | 926 | 728 | 606 | 498 | 726 | 883 | 923 | 2 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Korsgaard Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Max Aasbø Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Georg Johannessen Liby | Chief Executive Officer | 0 companies |
| Jan Richard Liby | Chief Executive Officer | 0 companies |
| Thomas Korsgaard | Board of Directors | 0 companies |
| Max Michael Johnsen Aasbø | Board of Directors | 0 companies |
| Tor Georg Liby | Board of Directors | 0 companies |
| Erland Sæverhagen | Board of Directors | 0 companies |
| Søren Andreas Liby Clausen | Chairman | 0 companies |