| Revenue | NOK 3M | -92% |
| EBITDA | NOK -655K | -261% |
| Net profit | NOK -2,3M | -271% |
| Total assets | NOK 24M | -15% |
| Equity | NOK 3,9M | -37% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 823 | 1 872 | 10 523 | 14 683 | 13 538 | 25 228 | 35 991 | 3 020 |
| Staff expenses | −0 | −0 | −443 | −702 | −852 | −225 | −290 | −490 | −0 | −0 |
| EBITDA | −11 | −506 | −610 | −47 | −226 | −15 | −428 | −4 011 | 407 | −655 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −506 | −610 | −47 | −226 | −15 | −428 | −4 011 | 407 | −655 |
| Net financials | −5 | 4 799 | −52 | −107 | −315 | −166 | −1 132 | 6 124 | 986 | −790 |
| Profit before tax | −15 | 4 293 | −662 | −155 | −541 | −180 | −1 559 | 2 113 | 1 393 | −1 445 |
| Tax | −7 | −143 | −166 | −29 | −120 | 189 | −13 | −904 | 52 | 847 |
| Net profit | −8 | 4 436 | −496 | −125 | −421 | −370 | −1 546 | 3 017 | 1 341 | −2 292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 177 | 7 596 | 5 294 | 14 951 | 22 867 | 27 663 | 20 817 | 26 451 | 28 138 | 23 968 |
| Equity | 412 | 2 509 | 2 013 | 2 590 | 2 728 | 4 152 | 1 852 | 4 869 | 6 240 | 3 948 |
| Long-term debt | 1 760 | 1 839 | 3 043 | 11 783 | 17 857 | 17 847 | 13 559 | 10 846 | 17 227 | 10 385 |
| Short-term debt | 6 | 3 248 | 239 | 578 | 2 282 | 5 664 | 5 406 | 10 736 | 4 670 | 9 635 |
| Total debt | 1 765 | 5 087 | 3 282 | 12 361 | 20 138 | 23 512 | 18 964 | 21 582 | 21 898 | 20 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RA1 GRUPPEN AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Frøstrup | Chief Executive Officer | 0 companies |
| Jon Erik Brøndmo | Chairman | 0 companies |
| Halgeir Halvorsen | Board of Directors | 0 companies |
| Geir Nesland Nilsen | Chairman | 0 companies |
| Rolf Inge Haugholt | Board of Directors | 0 companies |
| Asle Thorsen | Board of Directors | 0 companies |
| Heidi Thorsen Selstø | Chairman | 0 companies |