| Revenue | NOK 5,5M | -3% |
| EBITDA | NOK 225K | +120% |
| Net profit | NOK 155K | +106% |
| Total assets | NOK 2,6M | +6% |
| Equity | NOK 1,4M | -9% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 474 | 4 638 | 4 914 | 5 289 | 5 604 | 5 841 | 6 062 | 5 884 | 5 446 | 5 694 | 5 540 |
| Staff expenses | −20 | −689 | −854 | −907 | −976 | −1 105 | −967 | −1 183 | −1 290 | −1 315 | −1 208 |
| EBITDA | 38 | 710 | 663 | 828 | 769 | 863 | 441 | 580 | 271 | 102 | 225 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −25 |
| EBIT | 38 | 710 | 663 | 828 | 769 | 863 | 441 | 580 | 271 | 100 | 200 |
| Net financials | −8 | −27 | −3 | −2 | −2 | −0 | −1 | −2 | −2 | −4 | −2 |
| Profit before tax | 30 | 683 | 660 | 825 | 768 | 863 | 440 | 578 | 269 | 97 | 198 |
| Tax | 8 | 185 | 165 | 198 | 177 | 190 | 97 | 127 | 59 | 21 | 43 |
| Net profit | 22 | 499 | 495 | 627 | 590 | 673 | 343 | 450 | 210 | 75 | 155 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 390 | 2 065 | 1 722 | 2 690 | 1 704 | 2 445 | 2 485 | 3 222 | 2 499 | 2 497 | 2 636 |
| Equity | 122 | 621 | 1 116 | 243 | 834 | 1 507 | 1 850 | 1 550 | 1 760 | 1 536 | 1 390 |
| Long-term debt | 519 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 844 | 605 | 2 447 | 870 | 938 | 635 | 1 672 | 739 | 962 | 1 246 |
| Total debt | 1 268 | 1 444 | 605 | 2 447 | 870 | 938 | 635 | 1 672 | 739 | 962 | 1 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønn As | Company | 34.0% | 34.0% | 2022 |
| Individual | 34.0% | 34.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Margrethe Eide | Chief Executive Officer | 0 companies |
| Anlaug Christophersen Haarbye | Chairman | 0 companies |
| Heidi Venemyr | Board of Directors | 0 companies |