| Revenue | NOK 774K | +11% |
| EBITDA | NOK -9,9M | +32% |
| Net profit | NOK 6,6M | -81% |
| Total assets | NOK 534,7M | +5% |
| Equity | NOK 409,3M | +1% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 716 | 7 341 | 7 232 | 7 574 | 7 823 | 536 | 110 | 387 | 980 | 695 | 774 |
| Staff expenses | −8 107 | −19 563 | −12 825 | −13 473 | −13 064 | −8 246 | −5 568 | −40 812 | −5 945 | −11 306 | −6 593 |
| EBITDA | −6 284 | −15 339 | −7 730 | −10 752 | −7 988 | −8 715 | −9 485 | −44 497 | −8 716 | −14 638 | −9 925 |
| Depreciation & amort. | −430 | −632 | −633 | −631 | −630 | −55 | −0 | −510 | −684 | −688 | −691 |
| EBIT | −6 714 | −15 971 | −8 363 | −11 383 | −8 618 | −8 770 | −9 485 | −45 007 | −9 400 | −15 326 | −10 616 |
| Net financials | 31 092 | 12 838 | 45 520 | 40 777 | 68 238 | 262 572 | 100 466 | 56 476 | 67 129 | 52 155 | 18 538 |
| Profit before tax | 24 378 | −3 133 | 37 157 | 29 394 | 59 620 | 253 802 | 90 981 | 11 469 | 57 729 | 36 829 | 7 922 |
| Tax | 570 | −4 358 | 1 264 | 548 | 814 | −118 | 32 | −4 665 | 4 749 | 1 955 | 1 324 |
| Net profit | 23 808 | 1 225 | 35 893 | 28 846 | 58 806 | 253 920 | 90 949 | 16 134 | 52 980 | 34 874 | 6 598 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 004 | 208 176 | 247 266 | 250 484 | 284 891 | 455 772 | 525 256 | 505 536 | 521 890 | 507 767 | 534 723 |
| Equity | 68 777 | 58 496 | 102 505 | 128 659 | 140 566 | 374 761 | 353 417 | 391 082 | 421 611 | 403 668 | 409 259 |
| Long-term debt | 29 539 | 28 000 | 27 111 | 26 667 | 26 667 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 456 | 101 982 | 97 669 | 75 039 | 98 045 | 60 780 | 154 424 | 90 730 | 77 862 | 83 035 | 107 337 |
| Total debt | 110 995 | 129 982 | 124 780 | 101 706 | 124 712 | 60 780 | 154 424 | 90 730 | 77 862 | 83 035 | 107 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høye Nord As | Company | 31.7% | 31.7% | 2024 |
Hca Melbye As | Company | 27.4% | 27.4% | 2024 |
Ekebakken Holding As | Company | 26.2% | 26.2% | 2024 |
PÅ ØVERSTE HYLLE AS | Company | 9.6% | 9.6% | 2024 |
Hca Melbye Holding As | Company | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Alexander Haug | Chief Executive Officer | 0 companies |
| Lars Håkon Tingulstad | Chief Executive Officer | 0 companies |
| Bjarne Henning Melbye | Board of Directors | 0 companies |
| Ida Melbye-Larsen | Board of Directors | 0 companies |
| Hans Christian Axel Melbye | Board of Directors | 0 companies |
| Solveig Melbye | Board of Directors | 0 companies |
| Andreas Norvik | Chairman | 0 companies |