| Revenue | NOK 1M | -23% |
| EBITDA | NOK 53K | +273% |
| Net profit | NOK 54K | +243% |
| Total assets | NOK 379K | -46% |
| Equity | NOK -21,3M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 520 | 3 153 | 4 728 | 4 168 | 3 138 | 48 | 603 | 425 | 1 327 | 1 019 |
| Staff expenses | −189 | −2 715 | −3 334 | −1 411 | −1 315 | −949 | −25 | −224 | −367 | −257 | −152 |
| EBITDA | −384 | −4 188 | −4 378 | −1 329 | −1 892 | −3 732 | −63 | −243 | −312 | −31 | 53 |
| Depreciation & amort. | −1 | −260 | −434 | −519 | −1 878 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −385 | −4 448 | −4 811 | −1 848 | −3 769 | −3 732 | −63 | −243 | −312 | −31 | 53 |
| Net financials | −2 | −317 | −550 | −708 | −787 | −4 | 0 | 3 | −2 | −7 | 0 |
| Profit before tax | −388 | −4 765 | −5 361 | −2 556 | −4 556 | −3 736 | −63 | −240 | −314 | −38 | 54 |
| Tax | −107 | 107 | −0 | −0 | −0 | −0 | −0 | −147 | 81 | −0 | −0 |
| Net profit | −281 | −4 871 | −5 361 | −2 556 | −4 556 | −3 736 | −63 | −93 | −394 | −38 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 4 339 | 4 947 | 5 347 | 3 461 | 77 | 454 | 963 | 740 | 698 | 379 |
| Equity | −251 | −5 089 | −10 450 | −13 006 | −17 562 | −21 298 | −21 361 | −20 932 | −21 327 | −21 364 | −21 310 |
| Long-term debt | 476 | 7 938 | 13 572 | 16 693 | 19 810 | 20 578 | 21 286 | 21 766 | 21 732 | 21 843 | 21 424 |
| Short-term debt | 249 | 1 490 | 1 825 | 1 660 | 1 213 | 797 | 530 | 129 | 334 | 219 | 265 |
| Total debt | 724 | 9 427 | 15 396 | 18 353 | 21 023 | 21 375 | 21 815 | 21 895 | 22 066 | 22 062 | 21 690 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Red & White As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Aass Hansen | Board of Directors | 0 companies |
| Are Aamodt | Board of Directors | 0 companies |
| Torgrim Frafjord | Chairman | 0 companies |