| Revenue | NOK 14,2M | -19% |
| EBITDA | NOK -94K | +64% |
| Net profit | NOK -11,2M | -262% |
| Total assets | NOK 6,8M | -79% |
| Equity | NOK 5,6M | -77% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 325 | 17 748 | 20 354 | 19 420 | 18 633 | 10 232 | 12 799 | 21 264 | 17 586 | 14 222 |
| Staff expenses | −64 | −1 384 | −7 524 | −8 339 | −7 857 | −5 788 | −2 856 | −2 235 | −4 751 | −4 673 | −3 926 |
| EBITDA | −91 | −2 224 | −1 184 | 648 | 1 021 | 691 | −2 656 | 1 037 | 3 850 | −258 | −94 |
| Depreciation & amort. | −0 | −0 | −1 270 | −2 697 | −2 683 | −2 600 | −2 616 | −2 416 | −2 429 | −2 629 | −12 802 |
| EBIT | −91 | −2 224 | −2 454 | −2 050 | −1 663 | −1 909 | −5 272 | −1 380 | 1 421 | −2 887 | −12 896 |
| Net financials | −4 | −406 | −1 332 | −1 741 | −1 254 | −584 | −527 | −388 | −247 | −201 | −76 |
| Profit before tax | −96 | −2 630 | −3 786 | −3 791 | −2 916 | −2 493 | −5 799 | −1 768 | 1 174 | −3 089 | −12 973 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 096 | −0 | −1 776 |
| Net profit | −96 | −2 630 | −3 786 | −3 791 | −2 916 | −2 493 | −5 799 | −1 768 | 2 270 | −3 089 | −11 197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 37 624 | 37 094 | 34 649 | 30 728 | 28 331 | 24 130 | 21 243 | 25 267 | 32 784 | 6 837 |
| Equity | 4 | −2 626 | −6 387 | 5 186 | 4 720 | 2 227 | −2 972 | 9 260 | 15 416 | 24 248 | 5 649 |
| Long-term debt | 600 | 32 450 | 41 063 | 26 118 | 23 471 | 23 443 | 22 950 | 8 400 | 7 400 | 7 407 | 0 |
| Short-term debt | 43 | 7 799 | 2 418 | 3 345 | 2 537 | 2 661 | 4 152 | 3 583 | 2 451 | 1 129 | 1 188 |
| Total debt | 643 | 40 249 | 43 481 | 29 463 | 26 008 | 26 104 | 27 102 | 11 983 | 9 851 | 8 536 | 1 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bowling 1 Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Emanuel Johansen | Chief Executive Officer | 0 companies |
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Stig Werner Hansen | Chairman | 0 companies |