| Revenue | NOK 3M | +13% |
| EBITDA | NOK -89K | +22% |
| Net profit | NOK -82K | +29% |
| Total assets | NOK 461K | +85% |
| Equity | NOK -192K | -74% |
| Employees | 58 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 657 | 917 | 1 040 | 1 141 | 427 | 1 035 | 2 301 | 2 645 | 2 990 |
| Staff expenses | −232 | −669 | −781 | −931 | −975 | −175 | −739 | −1 790 | −2 353 | −2 707 |
| EBITDA | −47 | −99 | 29 | −13 | −20 | 11 | −8 | 110 | −114 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −1 |
| EBIT | −47 | −99 | 29 | −13 | −20 | 11 | −12 | 104 | −119 | −90 |
| Net financials | −0 | 1 | 0 | 2 | 2 | 0 | 0 | 3 | 5 | 8 |
| Profit before tax | −47 | −98 | 30 | −11 | −18 | 11 | −12 | 107 | −115 | −82 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −98 | 30 | −11 | −18 | 11 | −12 | 107 | −115 | −82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 37 | 68 | 177 | 89 | 87 | 283 | 416 | 250 | 461 |
| Equity | −4 | −102 | −73 | −84 | −102 | −91 | −103 | 4 | −111 | −192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 |
| Short-term debt | 55 | 139 | 141 | 261 | 192 | 78 | 286 | 412 | 360 | 653 |
| Total debt | 55 | 139 | 141 | 261 | 192 | 178 | 386 | 412 | 360 | 653 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thoresen | Chairman | 0 companies |
| Pia Christin Thoresen | Board of Directors | 0 companies |