| Revenue | NOK 7,6M | +8% |
| EBITDA | NOK -55K | -119% |
| Net profit | NOK -63K | -123% |
| Total assets | NOK 2,1M | +2% |
| Equity | NOK 82K | -44% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 760 | 6 364 | 6 150 | 7 049 | 7 593 |
| Staff expenses | −3 164 | −3 078 | −3 243 | −3 677 | −4 320 |
| EBITDA | 535 | 629 | −282 | 295 | −55 |
| Depreciation & amort. | −451 | −435 | −39 | −0 | −0 |
| EBIT | 84 | 194 | −320 | 295 | −55 |
| Net financials | −24 | −24 | −16 | −13 | −8 |
| Profit before tax | 60 | 170 | −336 | 282 | −63 |
| Tax | 15 | 39 | 114 | −0 | −0 |
| Net profit | 45 | 131 | −451 | 282 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 811 | 1 736 | 1 615 | 2 069 | 2 105 |
| Equity | 183 | 314 | −137 | 145 | 82 |
| Long-term debt | 411 | 401 | 415 | 430 | 447 |
| Short-term debt | 1 217 | 1 021 | 1 337 | 1 495 | 1 576 |
| Total debt | 1 628 | 1 421 | 1 752 | 1 924 | 2 023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.47% | 56.47% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 15.65% | 15.65% | 2024 | |
| Company | 7.88% | 7.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Gwendoline Mellouk | Chief Executive Officer | 0 companies |
| Tone Frayne | Board of Directors | 0 companies |
| Viveke Trønsdal | Board of Directors | 0 companies |
| Ulf Schjerpen | Chairman | 0 companies |
| Halvar Børre Pettersen | Chairman | 0 companies |