| Revenue | NOK 709K | -83% |
| EBITDA | NOK 176K | +116% |
| Net profit | NOK -172K | +80% |
| Total assets | NOK 10,3M | +19% |
| Equity | NOK 8M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 248 | 11 199 | 17 829 | 21 799 | 23 257 | 21 672 | 19 490 | 422 | 67 | 4 220 | 709 |
| Staff expenses | −315 | −3 589 | −5 949 | −6 970 | −6 854 | −7 141 | −6 923 | −789 | 229 | −0 | −0 |
| EBITDA | 86 | 497 | 883 | 1 263 | 2 202 | 1 076 | 746 | −559 | −40 | −1 132 | 176 |
| Depreciation & amort. | −0 | −36 | −201 | −144 | −189 | −182 | −188 | −0 | −0 | −9 | −15 |
| EBIT | 86 | 461 | 682 | 1 119 | 2 012 | 894 | 558 | −559 | −40 | −1 141 | 161 |
| Net financials | 1 | 12 | 3 | −10 | 4 | 25 | 52 | 7 385 | 47 | 513 | −387 |
| Profit before tax | 87 | 473 | 685 | 1 108 | 2 017 | 919 | 610 | 6 826 | 7 | −628 | −227 |
| Tax | 19 | 132 | 173 | 262 | 463 | 202 | 134 | −127 | 129 | 218 | −55 |
| Net profit | 68 | 341 | 512 | 846 | 1 554 | 717 | 476 | 6 953 | −122 | −846 | −172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 2 782 | 3 966 | 5 014 | 6 414 | 6 292 | 5 943 | 9 426 | 9 192 | 8 681 | 10 315 |
| Equity | 83 | 424 | 936 | 1 782 | 3 336 | 3 511 | 3 987 | 9 166 | 9 044 | 8 198 | 8 026 |
| Long-term debt | 3 | 37 | 686 | 225 | 108 | 6 | 0 | 0 | 101 | 218 | 2 101 |
| Short-term debt | 611 | 2 321 | 2 344 | 3 008 | 2 970 | 2 774 | 1 956 | 260 | 47 | 265 | 188 |
| Total debt | 613 | 2 358 | 3 030 | 3 233 | 3 078 | 2 780 | 1 956 | 260 | 148 | 483 | 2 289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 83.3% | 83.3% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Otto Unsgård Wrangell | Chairman | 0 companies |