Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MAGIC DRIFT AS
AS
Active
Org 914263735
Nedre Korskirkeallmenningen 1A, 5017
Bergen
Other real estate activities on a fee or contract basis
·
NACE 6832
Est. 2014 · 11 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Other real estate activities on a fee or contract basis
/
MAGIC DRIFT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
14M
29M
43M
57M
40M
2016
40M
2017
50M
2018
40M
2019
46M
2020
EBITDA
NOK millions
28M
21M
14M
7M
0M
10M
2016
11M
+10%
2017
22M
+100%
2018
12M
-45%
2019
18M
+50%
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
39 762
40 145
50 169
40 417
45 892
Staff expenses
−0
−0
−0
−0
−0
EBITDA
9 832
10 976
21 941
11 852
17 685
Depreciation & amort.
−2 330
−2 330
−2 330
−2 330
−3 154
EBIT
7 502
8 646
19 611
9 522
14 531
Net financials
−1 498
−799
35
346
−327
Profit before tax
6 005
7 847
19 645
9 868
14 204
Tax
1 244
1 635
4 286
2 171
3 125
Net profit
4 761
6 212
15 359
7 697
11 079
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
98 416
72 121
97 691
50 276
58 363
Equity
19 654
19 150
18 565
18 909
18 080
Long-term debt
6 175
5 707
5 109
5 138
4 822
Short-term debt
72 587
47 265
74 017
26 228
35 461
Total debt
78 762
52 971
79 126
31 367
40 283
Financial ratios
5-year trend
EBITDA margin
38.5%
This company
15.8%
Market median
+144% vs market
2016
2020
Equity ratio
31.0%
This company
38.2%
Market median
+19% vs market
2016
2020
Return on equity
61.3%
This company
18.4%
Market median
+233% vs market
2016
2020
Net profit margin
24.1%
This company
8.1%
Market median
+198% vs market
2016
2020
Asset turnover
0.79×
This company
1.12×
Market median
-29% vs market
2016
2020
Debt / equity
2.23×
This company
0.62×
Market median
-260% vs market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on MAGIC DRIFT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
