| Revenue | NOK 45K | -94% |
| EBITDA | NOK -125K | -125% |
| Net profit | NOK -145K | -130% |
| Total assets | NOK 3,2M | +4% |
| Equity | NOK -3,4M | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 356 | 70 | 268 | 6 019 | 331 | 263 | 222 | 710 | 45 |
| Staff expenses | −475 | −577 | −610 | −455 | −1 395 | −58 | −0 | −0 | −0 | −0 |
| EBITDA | −1 025 | −883 | −2 677 | −2 218 | 3 035 | −692 | −77 | 33 | 493 | −125 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 025 | −883 | −2 677 | −2 218 | 3 035 | −692 | −77 | 33 | 493 | −125 |
| Net financials | 6 | −18 | −13 | 5 | −15 | −2 | −11 | −23 | −4 | −20 |
| Profit before tax | −1 019 | −901 | −2 690 | −2 213 | 3 020 | −695 | −89 | 9 | 489 | −145 |
| Tax | −424 | −195 | −593 | −432 | 664 | 982 | −0 | −0 | −0 | −0 |
| Net profit | −595 | −706 | −2 097 | −1 781 | 2 356 | −1 677 | −89 | 9 | 489 | −145 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 661 | 1 445 | 1 865 | 4 761 | 3 051 | 3 082 | 3 104 | 3 049 | 3 177 |
| Equity | −572 | −482 | −2 579 | −4 359 | −2 004 | −3 680 | −3 769 | −3 760 | −3 271 | −3 415 |
| Long-term debt | 1 146 | 1 064 | 1 442 | 2 861 | 5 540 | 5 855 | 6 040 | 6 184 | 6 319 | 4 908 |
| Short-term debt | 324 | 79 | 2 582 | 3 363 | 1 224 | 876 | 811 | 679 | 0 | 1 684 |
| Total debt | 1 470 | 1 143 | 4 023 | 6 224 | 6 765 | 6 731 | 6 851 | 6 864 | 6 320 | 6 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sensee Inc | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Nilsen | Chief Executive Officer | 0 companies |
| Jan Fredrik Råknes | Board of Directors | 0 companies |
| Kristian Werner Sjøvold | Chairman | 0 companies |