| Revenue | NOK 216,9M | +19% |
| EBITDA | NOK 6,2M | -6% |
| Net profit | NOK 4,5M | -7% |
| Total assets | NOK 56,1M | +17% |
| Equity | NOK 4M | +3% |
| Employees | 933 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 104 | 37 612 | 40 873 | 91 289 | 77 182 | 101 433 | 109 758 | 181 660 | 179 438 | 182 542 | 216 872 |
| Staff expenses | −5 448 | −31 696 | −34 928 | −80 708 | −67 729 | −89 042 | −94 807 | −165 601 | −163 609 | −171 802 | −205 866 |
| EBITDA | −360 | −801 | 235 | 4 293 | 2 909 | 3 276 | 4 330 | 2 322 | 3 297 | 6 560 | 6 181 |
| Depreciation & amort. | −0 | −8 | −16 | −16 | −16 | −18 | −14 | −8 | −16 | −0 | −0 |
| EBIT | −360 | −809 | 219 | 4 277 | 2 893 | 3 258 | 4 316 | 2 314 | 3 281 | 6 560 | 6 181 |
| Net financials | −19 | −154 | −196 | −171 | −87 | −131 | −46 | −273 | −288 | −307 | −314 |
| Profit before tax | −379 | −963 | 23 | 4 106 | 2 807 | 3 127 | 4 270 | 2 041 | 2 993 | 6 253 | 5 868 |
| Tax | −0 | −0 | −0 | 713 | 648 | 690 | 939 | 484 | 631 | 1 380 | 1 334 |
| Net profit | −379 | −963 | 23 | 3 393 | 2 159 | 2 437 | 3 331 | 1 557 | 2 362 | 4 873 | 4 533 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 473 | 11 593 | 12 291 | 22 846 | 24 981 | 27 094 | 31 366 | 55 114 | 43 488 | 48 020 | 56 064 |
| Equity | −289 | −1 252 | −1 229 | 1 164 | 3 323 | 3 360 | 3 391 | 3 448 | 3 810 | 3 883 | 4 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 762 | 12 845 | 13 520 | 21 682 | 21 658 | 23 734 | 27 975 | 51 666 | 39 677 | 44 137 | 52 047 |
| Total debt | 6 762 | 12 845 | 13 520 | 21 682 | 21 658 | 23 734 | 27 975 | 51 666 | 39 677 | 44 137 | 52 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kristiansen Vobes | Chief Executive Officer | 0 companies |
| Henning René Henriksen | Chairman | 0 companies |
| Tove Nilsen | Board of Directors | 0 companies |
| Frode Holmen Tollefsen | Board of Directors | 0 companies |
| Johnny Magnus Wallentin Bodhammar | Board of Directors | 0 companies |