Loading company…
| EBITDA |
| 202 |
| 7 |
| 322 |
| −187 |
| 15 |
| Depreciation & amort. | −48 | −82 | −141 | −304 | −40 |
| EBIT | 154 | −75 | 181 | −491 | −25 |
| Net financials | 0 | 1 | 0 | 0 | 1 |
| Profit before tax | 154 | −74 | 181 | −491 | −23 |
| Tax | −0 | −0 | 17 | −0 | −0 |
| Net profit | 154 | −74 | 164 | −491 | −23 |
| Long-term debt |
| 0 |
| 0 |
| 17 |
| 520 |
| 520 |
| Short-term debt | 810 | 1 046 | 1 459 | 1 175 | 1 557 |
| Total debt | 810 | 1 046 | 1 476 | 1 694 | 2 077 |