| Revenue | NOK 4,4M | -12% |
| EBITDA | NOK -5,5M | -1437% |
| Net profit | NOK -5,2M | -3032% |
| Total assets | NOK 10,2M | -33% |
| Equity | NOK 8,1M | -39% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 347 | 3 600 | 3 867 | 5 416 | 6 454 | 4 565 | 5 859 | 7 311 | 5 053 | 4 426 |
| Staff expenses | −0 | −1 298 | −1 830 | −1 812 | −1 936 | −2 362 | −2 426 | −2 724 | −2 861 | −3 519 | −4 622 |
| EBITDA | −117 | −493 | 9 | 582 | 1 594 | 2 450 | 192 | −72 | 1 686 | −360 | −5 536 |
| Depreciation & amort. | −0 | −21 | −28 | −38 | −48 | −62 | −76 | −76 | −76 | −87 | −119 |
| EBIT | −117 | −514 | −18 | 544 | 1 546 | 2 389 | 116 | −148 | 1 610 | −448 | −5 655 |
| Net financials | −3 | −35 | −24 | −45 | 2 | 13 | 23 | 4 | 119 | 235 | 298 |
| Profit before tax | −120 | −549 | −43 | 499 | 1 548 | 2 401 | 140 | −143 | 1 729 | −212 | −5 357 |
| Tax | −0 | −0 | −0 | −0 | 259 | 527 | 2 | −0 | 352 | −46 | −156 |
| Net profit | −120 | −549 | −43 | 499 | 1 289 | 1 874 | 138 | −143 | 1 376 | −166 | −5 200 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 492 | 4 716 | 5 345 | 5 540 | 8 615 | 9 057 | 8 877 | 8 864 | 12 544 | 15 328 | 10 246 |
| Equity | 2 930 | 2 381 | 2 745 | 3 244 | 6 033 | 7 908 | 8 046 | 7 902 | 9 512 | 13 346 | 8 146 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 566 | 131 | 205 | 279 | 407 | 650 | 524 | 708 |
| Short-term debt | 62 | 835 | 1 100 | 730 | 2 451 | 944 | 553 | 555 | 2 381 | 1 458 | 1 392 |
| Total debt | 1 562 | 2 335 | 2 600 | 2 296 | 2 582 | 1 149 | 832 | 962 | 3 032 | 1 982 | 2 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2024 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norce Innovation As | Company | 82.4% | 82.4% | 2024 |
Sarsia Fond Iii As | Company | 8.3% | 8.3% | 2024 |
Kippin As | Company | 5.9% | 5.9% | 2024 |
Vestlandets Innovasjonsselskap As | Company | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Holdhus | Deputy Member | 0 companies |
| Max Alexander Hafstad Hartvigsen | Chief Executive Officer | 0 companies |
| Morten De Lange Stephansen | Chief Executive Officer | 0 companies |
| Espen Aanderud | Chief Executive Officer | 0 companies |
| Johan Christopher Giertsen | Board of Directors | 0 companies |
| Henrik Solberg-Johansen | Board of Directors | 0 companies |
| Helge Tennebø | Board of Directors | 0 companies |
| Erik Aadland | Chairman | 0 companies |
| Ranveig Merete Nygaard Bjørk | Board of Directors | 0 companies |