| Revenue | NOK 3,2M | +37% |
| EBITDA | NOK -54K | -164% |
| Net profit | NOK -45K | -171% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK 1,6M | -3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 2 697 | 3 023 | 3 528 | 3 667 | 5 501 | 2 877 | 2 587 | 2 299 | 2 318 | 3 175 |
| Staff expenses | −125 | −565 | −522 | −776 | −703 | −862 | −614 | −624 | −545 | −418 | −581 |
| EBITDA | −15 | 734 | 230 | 648 | 168 | 594 | 314 | −138 | 214 | 84 | −54 |
| Depreciation & amort. | −0 | −17 | −64 | −33 | −30 | −59 | −61 | −65 | −56 | −47 | −51 |
| EBIT | −15 | 717 | 166 | 615 | 138 | 535 | 252 | −203 | 158 | 37 | −105 |
| Net financials | 0 | −0 | 5 | 0 | −1 | 9 | 5 | 17 | 18 | 44 | 47 |
| Profit before tax | −15 | 716 | 171 | 615 | 136 | 544 | 257 | −186 | 176 | 81 | −58 |
| Tax | −4 | 192 | 42 | 146 | 30 | 120 | 57 | −41 | 39 | 18 | −13 |
| Net profit | −11 | 525 | 129 | 469 | 107 | 425 | 200 | −145 | 137 | 63 | −45 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 877 | 1 046 | 1 554 | 1 597 | 2 350 | 1 878 | 1 676 | 1 924 | 1 768 | 1 730 |
| Equity | 43 | 568 | 697 | 1 166 | 1 273 | 1 398 | 1 598 | 1 453 | 1 590 | 1 654 | 1 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 23 | 10 |
| Short-term debt | 63 | 285 | 326 | 353 | 283 | 913 | 243 | 223 | 306 | 91 | 111 |
| Total debt | 63 | 309 | 350 | 388 | 324 | 953 | 280 | 223 | 334 | 114 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karivitje Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindbakk | Chief Executive Officer | 0 companies |
| Rune Lindbakk | Board of Directors | 0 companies |
| Leif Magne Lindbakk | Board of Directors | 0 companies |