| Revenue | NOK 21M | +32% |
| EBITDA | NOK 522K | +360% |
| Net profit | NOK 10,7M | +113% |
| Total assets | NOK 193,8M | +8% |
| Equity | NOK 125M | +4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 373 | 13 291 | 15 198 | 15 884 | 21 001 |
| Staff expenses | −10 509 | −8 666 | −8 870 | −9 482 | −12 297 |
| EBITDA | 3 024 | −74 | 1 452 | 113 | 522 |
| Depreciation & amort. | −412 | −262 | −272 | −303 | −399 |
| EBIT | 2 612 | −336 | 1 179 | −189 | 123 |
| Net financials | −563 | 734 | 4 484 | 5 816 | 11 070 |
| Profit before tax | 2 049 | 398 | 5 664 | 5 627 | 11 194 |
| Tax | 339 | 38 | 366 | 596 | 499 |
| Net profit | 1 710 | 360 | 5 298 | 5 031 | 10 694 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 173 463 | 166 248 | 172 236 | 179 030 | 193 794 |
| Equity | 119 571 | 119 931 | 121 229 | 120 260 | 124 954 |
| Long-term debt | 22 537 | 11 028 | 21 557 | 20 234 | 23 678 |
| Short-term debt | 28 830 | 32 920 | 28 755 | 38 536 | 45 162 |
| Total debt | 51 366 | 43 948 | 50 311 | 58 770 | 68 839 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
EI Deputy Member | Deputy Member | 2024 |
VA Deputy Member | Deputy Member | 2025 |
JI Deputy Member | Deputy Member | 2024 |
LI Deputy Member | Deputy Member | 2025 |
SH Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
OJ Deputy Member | Deputy Member | 2021 – 2024 |
PA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
SS Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.17% | 39.17% | 2024 | |
| Company | 17.18% | 17.18% | 2024 | |
| Company | 8.93% | 8.93% | 2024 | |
| Individual | 0.05% | 0.05% | 2024 | |
| Individual | 0.03% | 0.03% | 2024 | |
| Individual | 0.02% | 0.02% | 2024 | |
| Individual | 0.02% | 0.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eldor Isaksen | Deputy Member | 0 companies |
| Veronika Andreassen | Deputy Member | 0 companies |
| Johan Ingvaldsen | Deputy Member | 0 companies |
| Ole Johnny Brekke | Deputy Member | 0 companies |
| Per Arild Sivertsen | Chief Executive Officer | 0 companies |
| Simon Sørfjordmo | Deputy Member | 0 companies |
| Lasse Isak Bakken Hansen | Deputy Member | 0 companies |
| Svend Håvard Bakken | Deputy Member | 0 companies |
| Marit Anita Westgård | Board of Directors | 0 companies |
| Tore Holand | Board of Directors | 0 companies |
| Turid Johansen Willumstad | Board of Directors | 0 companies |
| Steinar Strømdahl | Board of Directors | 0 companies |
| Ketil Hugo Skår | Chairman | 0 companies |
| Leif Kyrre Navjord | Board of Directors | 0 companies |
| Knut Roald Holmøy | Deputy Chairman | 0 companies |
| Ellen Beate Jensen Lundberg | Board of Directors | 0 companies |
| Signar Berg-Hansen | Board of Directors | 0 companies |