| Revenue | NOK 5,4M | -89% |
| EBITDA | NOK 4,3M | -87% |
| Net profit | NOK 1,6M | -89% |
| Total assets | NOK 40,8M | -86% |
| Equity | NOK 8,2M | -86% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 721 | 9 927 | 8 997 | 8 061 | 8 998 | 18 693 | 30 342 | 23 687 | 47 587 | 5 394 |
| Staff expenses | −0 | −656 | −1 532 | −1 580 | −1 613 | −1 300 | −3 178 | −3 665 | −1 708 | −2 412 | −334 |
| EBITDA | −6 | 3 714 | 7 266 | 6 519 | 5 997 | 6 841 | 11 120 | 18 986 | 13 609 | 34 299 | 4 334 |
| Depreciation & amort. | −0 | −2 685 | −6 185 | −4 942 | −3 842 | −4 803 | −6 670 | −6 157 | −4 471 | −7 265 | −1 138 |
| EBIT | −6 | 1 029 | 1 081 | 1 577 | 2 156 | 2 039 | 4 451 | 12 830 | 9 138 | 27 034 | 3 196 |
| Net financials | −17 | −504 | −786 | −1 255 | −1 017 | −1 309 | −1 718 | −1 927 | −3 811 | −7 379 | −1 359 |
| Profit before tax | −22 | 525 | 295 | 321 | 1 139 | 729 | 2 733 | 10 903 | 5 327 | 19 655 | 1 838 |
| Tax | −6 | 134 | 68 | 68 | 242 | 160 | 601 | 2 399 | 1 173 | 4 349 | 228 |
| Net profit | −16 | 391 | 227 | 254 | 897 | 569 | 2 132 | 8 504 | 4 154 | 15 306 | 1 609 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 697 | 32 213 | 60 134 | 42 130 | 39 081 | 71 053 | 68 483 | 92 624 | 163 351 | 299 984 | 40 793 |
| Equity | 984 | 1 374 | 1 601 | 1 855 | 2 752 | 8 006 | 10 138 | 18 642 | 42 796 | 58 102 | 8 249 |
| Long-term debt | 0 | 21 812 | 47 668 | 29 953 | 27 541 | 52 048 | 50 344 | 52 783 | 108 065 | 227 521 | 26 505 |
| Short-term debt | 6 713 | 9 027 | 10 866 | 10 322 | 8 788 | 10 999 | 8 001 | 21 199 | 12 490 | 14 360 | 6 039 |
| Total debt | 6 713 | 30 838 | 58 533 | 40 275 | 36 330 | 63 047 | 58 345 | 73 982 | 120 555 | 241 882 | 32 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjell A Østnes As | Company | 67.9% | 67.9% | 2022 |
System-Invest As | Company | 14.3% | 14.3% | 2022 |
Sofiemyr Holding As | Company | 12.9% | 12.9% | 2022 |
Twm Invest As | Company | 3.6% | 3.6% | 2022 |
Tina Østnes Holding As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ferdinand Wellen | Chief Executive Officer | 0 companies |
| Thomas Ferdinand Wellén | Chief Executive Officer | 0 companies |
| Tina Østnes Øye | Board of Directors | 0 companies |
| Terje Male | Chairman | 0 companies |
| Frode Østnes | Board of Directors | 0 companies |
| Stine Østnes | Board of Directors | 0 companies |
| Tore Strid | Board of Directors | 0 companies |
| Leif Christian Salomonsen | Chairman | 0 companies |