| Revenue | NOK 2,7M | +72% |
| EBITDA | NOK 822K | +377% |
| Net profit | NOK 800K | +348% |
| Total assets | NOK 207K | +28% |
| Equity | NOK -3,9M | +17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 443 | 1 296 | 2 708 | 3 091 | 4 006 | 1 665 | 1 545 | 2 652 |
| Staff expenses | −0 | −224 | −485 | −505 | −1 230 | −1 512 | −2 786 | −3 151 | −2 973 | −1 007 | −372 |
| EBITDA | −77 | −261 | −586 | −361 | −441 | 581 | −900 | −445 | −2 204 | −297 | 822 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −14 | −14 | −9 | −0 | −0 |
| EBIT | −77 | −261 | −586 | −361 | −441 | 575 | −914 | −459 | −2 213 | −297 | 822 |
| Net financials | 15 | −4 | 0 | 0 | −5 | −7 | −15 | −3 | −3 | −25 | −22 |
| Profit before tax | −62 | −266 | −586 | −361 | −447 | 568 | −929 | −462 | −2 216 | −322 | 800 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | −266 | −586 | −361 | −447 | 568 | −929 | −462 | −2 216 | −322 | 800 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 123 | 119 | 223 | 146 | 588 | 706 | 460 | 186 | 161 | 207 |
| Equity | 338 | 73 | −514 | −875 | −1 321 | −753 | −1 682 | −2 144 | −4 360 | −4 682 | −3 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 51 | 633 | 1 097 | 1 467 | 1 341 | 2 388 | 2 604 | 4 546 | 4 844 | 4 089 |
| Total debt | 5 | 51 | 633 | 1 097 | 1 467 | 1 341 | 2 388 | 2 604 | 4 546 | 4 844 | 4 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2014 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frampeik As | Company | 87.0% | 87.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Døviken | Deputy Member | 0 companies |
| Jardar Myklebust | Chief Executive Officer | 0 companies |
| Pål Berg Aspelund | Board of Directors | 0 companies |