| Revenue | NOK 32,2M | +39% |
| EBITDA | NOK -32,3M | +8% |
| Net profit | NOK -54,9M | -11% |
| Total assets | NOK 77,1M | +22% |
| Equity | NOK -19K | -101% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 389 | 12 164 | 15 315 | 23 068 | 32 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 428 | −10 043 | −22 163 | −35 207 | −32 306 |
| Depreciation & amort. | −7 274 | −10 256 | −11 144 | −14 598 | −21 169 |
| EBIT | −17 702 | −20 299 | −33 307 | −49 805 | −53 476 |
| Net financials | −1 502 | −192 | 4 191 | 230 | −1 474 |
| Profit before tax | −19 204 | −20 491 | −29 116 | −49 575 | −54 950 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 204 | −20 491 | −29 116 | −49 575 | −54 950 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 223 | 37 396 | 79 232 | 62 963 | 77 117 |
| Equity | 30 371 | 9 840 | 52 548 | 2 974 | −19 |
| Long-term debt | 9 000 | 9 000 | 8 900 | 28 677 | 27 400 |
| Short-term debt | 8 851 | 18 556 | 17 784 | 31 312 | 49 737 |
| Total debt | 17 851 | 27 556 | 26 684 | 59 989 | 77 137 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GW Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2024 |
JH Deputy Member | Deputy Member | 2024 |
DM Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
AH Deputy Member | Deputy Member | 2020 – 2022 |
EG Observer | Observer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecosystem Integrity Fund Iv, Lp | Company | 29.72% | 29.72% | 2024 |
| Individual | 19.78% | 19.78% | 2022 | |
Blue Bear Capital Partners Bviltd | Company | 15.32% | 15.32% | 2024 |
| Company | 9.16% | 9.16% | 2024 | |
Tt Nominees Limited | Company | 9.13% | 9.13% | 2024 |
| Company | 9.05% | 9.05% | 2024 | |
| Company | 9.03% | 9.03% | 2024 | |
| Company | 5.45% | 5.45% | 2024 | |
| Company | 4.21% | 4.21% | 2024 | |
| Company | 3.4% | 3.4% | 2024 | |
Cobla Holding Aps | Company | 2.77% | 2.77% | 2024 |
Blue Bear Impact Extension Fund | Company | 2.26% | 2.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Hans Tonning | Deputy Member | 0 companies |
| Geoffrey Wheaton Eisenberg | Deputy Member | 0 companies |
| Anniken Strandskogen Hofgaard | Deputy Member | 0 companies |
| Egil Garberg | Observer | 0 companies |
| Jan-Erik Hæreid | Deputy Member | 0 companies |
| Duncan Murray Reid | Deputy Member | 0 companies |
| Thomas Andreas Schanke Wrede-Holm | Board of Directors | 0 companies |
| Brandon Paul Blaesser | Board of Directors | 0 companies |
| Ernst Theodor Helmuth Sack | Board of Directors | 0 companies |
| Ole-Erik Vestøl Endrerud | Board of Directors | 0 companies |
| Michael Friis Bjerrum | Board of Directors | 0 companies |
| Andrew Pearson | Chairman | 0 companies |