| Revenue | NOK 173K | +50% |
| EBITDA | NOK -96K | -189% |
| Net profit | NOK 23K | +123% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK 3,6M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 554 | 6 652 | 3 817 | 3 004 | 12 061 | 4 106 | 1 167 | 7 075 | 3 201 | 11 165 | 6 268 | 9 131 | 4 849 | 1 837 | 1 365 | 115 | 115 | 173 |
| Staff expenses | −190 | −155 | −185 | −180 | −178 | −173 | −174 | −175 | −175 | −174 | −174 | −173 | −171 | −159 | −173 | −173 | −173 | −173 |
| EBITDA | 1 547 | 1 906 | 530 | −255 | 2 927 | 504 | −255 | 542 | 135 | 1 423 | 500 | 641 | −218 | 100 | −120 | −157 | 108 | −96 |
| Depreciation & amort. | −1 | −6 | −24 | −27 | −34 | −34 | −28 | −13 | −6 | −0 | −0 | −3 | −5 | −5 | −5 | −5 | −2 | −0 |
| EBIT | 1 546 | 1 900 | 506 | −282 | 2 893 | 470 | −283 | 529 | 129 | 1 423 | 500 | 638 | −222 | 95 | −124 | −162 | 106 | −96 |
| Net financials | 162 | 77 | 59 | 51 | 29 | 68 | 65 | 34 | 59 | 26 | 25 | 50 | 28 | 21 | 48 | 104 | 126 | 118 |
| Profit before tax | 1 708 | 1 977 | 565 | −231 | 2 922 | 538 | −218 | 562 | 188 | 1 449 | 525 | 688 | −194 | 117 | −76 | −57 | 232 | 23 |
| Tax | 478 | 555 | 159 | −65 | 818 | 157 | −59 | 155 | 47 | 348 | 136 | 151 | −43 | 26 | −17 | −13 | 330 | −0 |
| Net profit | 1 230 | 1 422 | 406 | −166 | 2 104 | 381 | −159 | 408 | 141 | 1 100 | 389 | 536 | −151 | 91 | −59 | −45 | −98 | 23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 078 | 5 255 | 4 979 | 4 258 | 6 994 | 5 134 | 4 738 | 6 765 | 5 706 | 6 734 | 6 230 | 7 722 | 6 490 | 4 364 | 4 028 | 4 009 | 3 669 | 3 702 |
| Equity | 2 779 | 3 481 | 3 887 | 3 721 | 5 825 | 4 790 | 4 631 | 5 039 | 5 180 | 4 944 | 5 333 | 5 869 | 5 718 | 3 809 | 3 749 | 3 705 | 3 606 | 3 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −250 | 0 | 0 |
| Short-term debt | 1 270 | 1 744 | 1 069 | 537 | 1 156 | 344 | 107 | 1 727 | 526 | 1 790 | 398 | 1 353 | 272 | 55 | 28 | 54 | 63 | 73 |
| Total debt | 1 299 | 1 774 | 1 092 | 537 | 1 169 | 344 | 107 | 1 727 | 526 | 1 790 | 398 | 1 353 | 272 | 55 | 28 | 54 | 63 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elise Pedersen | Deputy Member | 0 companies |
| Frank-Eivind Fjæreide | Board of Directors | 0 companies |
| Roger Pedersen | Chairman | 0 companies |