| Revenue | NOK 3,9M | +31% |
| EBITDA | NOK -148K | -121% |
| Net profit | NOK -151K | -130% |
| Total assets | NOK 1,1M | -16% |
| Equity | NOK 653K | -26% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 577 | 6 010 | 5 813 | 6 048 | 5 132 | 4 378 | 2 007 | 2 993 | 3 912 |
| Staff expenses | −361 | −1 396 | −1 484 | −1 615 | −1 418 | −1 077 | −382 | −507 | −1 367 |
| EBITDA | 360 | 862 | 731 | 610 | 497 | 247 | 50 | 696 | −148 |
| Depreciation & amort. | −12 | −106 | −115 | −127 | −117 | −57 | −49 | −44 | −3 |
| EBIT | 348 | 756 | 616 | 483 | 380 | 189 | 2 | 652 | −151 |
| Net financials | 0 | 1 | 1 | 1 | 2 | 1 | −1 | −4 | −0 |
| Profit before tax | 348 | 757 | 616 | 483 | 382 | 191 | 1 | 648 | −151 |
| Tax | 94 | 203 | 154 | 116 | 102 | 45 | 3 | 146 | −0 |
| Net profit | 254 | 555 | 463 | 367 | 280 | 145 | −3 | 501 | −151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 397 | 1 583 | 1 631 | 1 735 | 1 675 | 1 169 | 736 | 1 292 | 1 079 |
| Equity | 444 | 349 | 422 | 429 | 709 | 504 | 377 | 879 | 653 |
| Long-term debt | 26 | 25 | 15 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 927 | 1 209 | 1 194 | 1 305 | 966 | 664 | 359 | 413 | 426 |
| Total debt | 953 | 1 234 | 1 209 | 1 306 | 966 | 664 | 359 | 413 | 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Moe | Board of Directors | 0 companies |
| André Kaalsaas | Board of Directors | 0 companies |
| Tomas Karell | Chairman | 0 companies |