| Revenue | NOK 28,6M | +4% |
| EBITDA | NOK 63K | +631% |
| Net profit | NOK -166K | -161% |
| Total assets | NOK 9,3M | +74% |
| Equity | NOK 1,3M | -11% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18 617 | 23 179 | 30 396 | 27 535 | 28 551 |
| Staff expenses | −4 545 | −4 538 | −5 325 | −5 991 | −6 530 |
| EBITDA | 107 | 533 | −58 | −12 | 63 |
| Depreciation & amort. | −34 | −24 | −10 | −10 | −6 |
| EBIT | 74 | 509 | −68 | −22 | 56 |
| Net financials | −249 | −152 | −78 | 292 | −222 |
| Profit before tax | −176 | 357 | −146 | 270 | −166 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −176 | 357 | −146 | 270 | −166 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7 560 | 4 229 | 7 746 | 5 380 | 9 346 |
| Equity | 965 | 1 322 | 1 176 | 1 446 | 1 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 595 | 2 906 | 6 571 | 3 934 | 8 066 |
| Total debt | 6 595 | 2 906 | 6 571 | 3 934 | 8 066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Søbstad Bøe | Chief Executive Officer | 0 companies |
| Aage Løvik | Board of Directors | 0 companies |
| Knut Eliassen | Chairman | 0 companies |
| John Egil Flatval | Board of Directors | 0 companies |