| Revenue | NOK 1,6M | -40% |
| EBITDA | NOK -2,4M | -26% |
| Net profit | NOK -3,1M | +2% |
| Total assets | NOK 26,6M | -10% |
| Equity | NOK 10,8M | -19% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 558 | 856 | 1 474 | 1 249 | 2 088 | 1 764 | 1 704 | 1 524 | 1 711 | 2 123 | 2 424 | 1 978 | 2 759 | 1 645 |
| Staff expenses | −0 | −145 | −2 068 | −2 533 | −2 339 | −3 153 | −2 938 | −2 737 | −1 588 | −2 808 | −3 192 | −3 708 | −3 451 | −3 250 | −3 030 |
| EBITDA | 246 | −10 | −2 130 | −2 337 | −3 199 | −2 174 | −2 389 | −1 737 | −2 398 | −2 245 | −2 282 | −2 441 | −2 514 | −1 943 | −2 446 |
| Depreciation & amort. | −31 | −240 | −293 | −293 | −300 | −320 | −316 | 1 483 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 215 | −250 | −2 423 | −2 630 | −3 499 | −2 494 | −2 704 | −254 | −2 404 | −2 245 | −2 282 | −2 441 | −2 514 | −1 943 | −2 446 |
| Net financials | −121 | 36 | 2 404 | 1 097 | 5 588 | 2 985 | −1 997 | 1 740 | −610 | 824 | 2 649 | 15 866 | 6 227 | −999 | −829 |
| Profit before tax | 95 | −214 | −18 | −1 533 | 2 089 | 491 | −4 701 | 1 487 | −3 014 | −1 421 | 367 | 13 425 | 3 713 | −2 942 | −3 275 |
| Tax | 25 | −61 | −0 | −552 | 589 | 131 | −21 | −437 | −208 | −0 | −77 | −165 | −165 | 231 | −176 |
| Net profit | 70 | −152 | −18 | −981 | 1 500 | 360 | −4 680 | 1 923 | −2 805 | −1 421 | 444 | 13 590 | 3 878 | −3 173 | −3 099 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 362 | 10 308 | 12 639 | 12 072 | 18 746 | 20 522 | 11 655 | 18 246 | 13 317 | 16 441 | 19 231 | 31 129 | 32 493 | 29 404 | 26 587 |
| Equity | 170 | 112 | 94 | −487 | 2 513 | 2 873 | −1 807 | 2 159 | −646 | −2 067 | −1 350 | 12 825 | 17 287 | 13 296 | 10 820 |
| Long-term debt | 0 | 7 500 | 7 348 | 7 196 | 8 192 | 8 094 | 9 260 | 9 944 | 9 283 | 9 244 | 9 885 | 9 614 | 13 990 | 14 546 | 14 247 |
| Short-term debt | 1 200 | 2 696 | 5 197 | 5 362 | 8 041 | 9 555 | 4 202 | 6 143 | 4 680 | 9 264 | 10 697 | 8 690 | 1 215 | 1 562 | 1 519 |
| Total debt | 7 192 | 10 196 | 12 545 | 12 559 | 16 233 | 17 649 | 13 462 | 16 087 | 13 963 | 18 508 | 20 581 | 18 304 | 15 205 | 16 109 | 15 766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boi Bolig As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Løvik | Chairman | 0 companies |
| John Egil Flatval | Board of Directors | 0 companies |