| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +97% |
| Net profit | NOK 1M | +1316% |
| Total assets | NOK 5,5M | +19% |
| Equity | NOK 3,7M | +38% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 9 984 | 9 311 | 9 406 | 10 362 | 11 464 | 9 812 | 9 770 | 6 900 | 0 | 0 |
| Staff expenses | −195 | −3 054 | −2 905 | −2 810 | −3 125 | −3 445 | −2 914 | −2 969 | −790 | −0 | −0 |
| EBITDA | 167 | 1 731 | 1 403 | 1 777 | 1 808 | 2 114 | 2 102 | 1 654 | 4 155 | −105 | −3 |
| Depreciation & amort. | −43 | −648 | −677 | −674 | −642 | −606 | −155 | −148 | −42 | −0 | −0 |
| EBIT | 124 | 1 083 | 726 | 1 103 | 1 166 | 1 508 | 1 947 | 1 506 | 4 113 | −105 | −3 |
| Net financials | 0 | −71 | −75 | −35 | 1 | 4 | 4 | 1 | 3 | −1 | 1 021 |
| Profit before tax | 124 | 1 012 | 651 | 1 068 | 1 167 | 1 512 | 1 951 | 1 507 | 4 115 | −106 | 1 018 |
| Tax | 32 | 263 | 160 | 256 | 272 | 332 | 429 | 331 | 905 | −23 | 6 |
| Net profit | 92 | 749 | 491 | 812 | 896 | 1 180 | 1 521 | 1 176 | 3 210 | −83 | 1 012 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 836 | 6 997 | 5 687 | 5 215 | 5 323 | 5 764 | 6 156 | 5 451 | 5 360 | 4 597 | 5 492 |
| Equity | 116 | 2 616 | 2 627 | 2 639 | 2 634 | 2 664 | 2 685 | 1 311 | 4 521 | 2 690 | 3 702 |
| Long-term debt | 532 | 1 628 | 901 | 167 | 0 | 0 | 0 | 0 | 730 | 584 | 467 |
| Short-term debt | 3 188 | 2 753 | 2 159 | 2 410 | 2 689 | 3 100 | 3 470 | 4 139 | 109 | 1 323 | 1 323 |
| Total debt | 3 720 | 4 381 | 3 060 | 2 576 | 2 689 | 3 100 | 3 470 | 4 139 | 839 | 1 907 | 1 790 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peplar As | Company | 33.0% | 33.0% | 2024 |
Pepsan Invest As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Borgersen-Berg | Board of Directors | 0 companies |
| Ole Jonny Borgersen-Berg | Board of Directors | 0 companies |
| Einar Skjeggerud | Board of Directors | 0 companies |
| Marte Ophus Skjeggerud | Chairman | 0 companies |
| Morten Grøndahl | Board of Directors | 0 companies |