| Revenue | NOK 2,5M | +80% |
| EBITDA | NOK 11K | -90% |
| Net profit | NOK -250K | -118% |
| Total assets | NOK 1,4M | +5% |
| Equity | NOK -2M | -15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 501 | 6 589 | 5 565 | 1 381 | 2 485 |
| Staff expenses | −2 036 | −2 136 | −1 851 | 109 | −1 274 |
| EBITDA | 624 | 825 | 1 022 | 104 | 11 |
| Depreciation & amort. | −340 | −309 | −317 | −273 | −254 |
| EBIT | 283 | 516 | 705 | −169 | −243 |
| Net financials | −66 | −11 | −29 | −2 | −7 |
| Profit before tax | 218 | 505 | 676 | −171 | −250 |
| Tax | −0 | −0 | −0 | −56 | −0 |
| Net profit | 218 | 505 | 676 | −115 | −250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 880 | 2 098 | 1 300 | 1 307 | 1 374 |
| Equity | −2 981 | −2 475 | −1 799 | −1 715 | −1 964 |
| Long-term debt | 2 678 | 2 346 | 1 827 | 2 167 | 2 017 |
| Short-term debt | 2 182 | 2 227 | 1 273 | 855 | 1 322 |
| Total debt | 4 861 | 4 573 | 3 100 | 3 022 | 3 339 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Deputy Member | Deputy Member | 2014 |
TQ Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dung My Thi Huynh | Deputy Member | 0 companies |
| Toan Quoc Tieu | Chief Executive Officer | 0 companies |