| Revenue | NOK 3,3M | +9% |
| EBITDA | NOK 2,7M | +8% |
| Net profit | NOK 68K | -50% |
| Total assets | NOK 28,1M | +7% |
| Equity | NOK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 268 | 2 923 | 3 000 | 3 018 | 3 300 |
| Staff expenses | −45 | −352 | −67 | −12 | −10 |
| EBITDA | 1 809 | 2 032 | 2 552 | 2 524 | 2 716 |
| Depreciation & amort. | −454 | −756 | −792 | −778 | −771 |
| EBIT | 1 356 | 1 276 | 1 760 | 1 746 | 1 945 |
| Net financials | −279 | −955 | −1 126 | −1 574 | −1 858 |
| Profit before tax | 1 077 | 321 | 633 | 172 | 87 |
| Tax | 237 | 71 | 140 | 38 | 19 |
| Net profit | 840 | 250 | 493 | 134 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 253 | 26 043 | 26 133 | 26 366 | 28 137 |
| Equity | 1 952 | 2 203 | 2 696 | 2 829 | 2 897 |
| Long-term debt | 23 613 | 23 456 | 23 213 | 22 954 | 24 825 |
| Short-term debt | 688 | 385 | 225 | 583 | 415 |
| Total debt | 24 300 | 23 841 | 23 438 | 23 537 | 25 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.12% | 33.12% | 2022 | |
| Company | 21.48% | 21.48% | 2022 | |
| Company | 20.08% | 20.08% | 2022 | |
| Individual | 12.66% | 12.66% | 2022 | |
| Individual | 8.44% | 8.44% | 2022 | |
| Individual | 4.22% | 4.22% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Alfsen | Chief Executive Officer | 0 companies |
| Andreas Kallay Hjelle | Board of Directors | 0 companies |
| Petter Andreas Alfsen | Chairman | 0 companies |