| Revenue | NOK 12,1M | -18% |
| EBITDA | NOK 276K | +251% |
| Net profit | NOK 126K | +156% |
| Total assets | NOK 4,9M | -1% |
| Equity | NOK 474K | +36% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 971 | 21 642 | 17 843 | 14 788 | 12 066 |
| Staff expenses | −12 530 | −12 799 | −11 481 | −7 969 | −7 164 |
| EBITDA | 1 137 | 427 | −851 | −183 | 276 |
| Depreciation & amort. | −188 | −223 | −215 | −125 | −122 |
| EBIT | 950 | 204 | −1 066 | −309 | 154 |
| Net financials | 12 | 7 | 15 | 21 | 8 |
| Profit before tax | 962 | 211 | −1 051 | −288 | 162 |
| Tax | 217 | 58 | −169 | −64 | 36 |
| Net profit | 744 | 153 | −883 | −225 | 126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 637 | 8 724 | 6 783 | 4 885 | 4 855 |
| Equity | 1 285 | 838 | 360 | 348 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 353 | 7 886 | 6 423 | 4 536 | 4 380 |
| Total debt | 8 353 | 7 886 | 6 423 | 4 536 | 4 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar André Audestad | Chief Executive Officer | 0 companies |
| Thomas Oppistov Aune | Board of Directors | 0 companies |
| Bjørn Damhaug | Board of Directors | 0 companies |
| Roy Strømsnes | Board of Directors | 0 companies |
| Janne Rødsand Helling | Chairman | 0 companies |
| Vegard Forbord | Chairman | 0 companies |
| Thomas Aune | Board of Directors | 0 companies |
| Alexander Støvik Kjølstad | Chairman | 0 companies |