| Revenue | NOK 441K | +92% |
| EBITDA | NOK 339K | +141% |
| Net profit | NOK 211K | +130% |
| Total assets | NOK 1,4M | -33% |
| Equity | NOK 742K | +40% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 150 | 150 | 150 | 156 | 235 | 228 | 222 | 225 | 233 | 229 | 441 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 150 | 114 | 90 | 98 | 103 | 188 | 173 | 149 | 153 | 155 | −833 | 339 |
| Depreciation & amort. | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −35 | −48 |
| EBIT | 125 | 89 | 65 | 73 | 78 | 163 | 148 | 124 | 128 | 130 | −867 | 291 |
| Net financials | −33 | −19 | −26 | −26 | −25 | −26 | −23 | −14 | −23 | −28 | −24 | −20 |
| Profit before tax | 92 | 70 | 38 | 47 | 54 | 137 | 125 | 110 | 105 | 102 | −891 | 271 |
| Tax | 72 | 14 | 7 | 9 | 10 | 30 | 27 | 24 | 23 | 23 | −196 | 59 |
| Net profit | 20 | 56 | 31 | 38 | 43 | 107 | 97 | 86 | 82 | 80 | −695 | 211 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 280 | 1 232 | 1 225 | 1 268 | 1 331 | 1 481 | 1 601 | 1 704 | 1 773 | 1 875 | 2 148 | 1 444 |
| Equity | 50 | 106 | 137 | 175 | 218 | 325 | 422 | 508 | 590 | 670 | 531 | 742 |
| Long-term debt | 659 | 626 | 595 | 563 | 530 | 499 | 467 | 433 | 401 | 368 | 297 | 0 |
| Short-term debt | 571 | 501 | 493 | 531 | 583 | 657 | 711 | 764 | 783 | 837 | 1 320 | 403 |
| Total debt | 1 230 | 1 127 | 1 088 | 1 094 | 1 113 | 1 156 | 1 179 | 1 196 | 1 183 | 1 205 | 1 618 | 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G E Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Olsen | Chairman | 0 companies |