| Revenue | NOK 4,6M | -3% |
| EBITDA | NOK -743K | -291% |
| Net profit | NOK -872K | -672% |
| Total assets | NOK 2,6M | -28% |
| Equity | NOK 1,3M | -40% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 168 | 4 093 | 4 443 | 3 983 | 4 048 | 3 965 | 4 721 | 4 937 | 5 015 | 4 920 | 4 745 | 4 594 |
| Staff expenses | −239 | −1 175 | −1 214 | −1 005 | −1 244 | −1 330 | −1 393 | −1 486 | −1 609 | −1 449 | −1 583 | −1 581 |
| EBITDA | 522 | 30 | 66 | 478 | 145 | −240 | 632 | 882 | −6 | 853 | 388 | −743 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −20 | −72 | −74 | −163 | −122 |
| EBIT | 522 | 30 | 66 | 478 | 145 | −245 | 624 | 862 | −78 | 779 | 226 | −865 |
| Net financials | −0 | −1 | −0 | −1 | −0 | −0 | −0 | −4 | −2 | 2 | −17 | −7 |
| Profit before tax | 522 | 29 | 65 | 477 | 145 | −245 | 624 | 857 | −80 | 781 | 209 | −872 |
| Tax | 141 | 15 | 10 | 116 | 37 | −53 | 138 | 192 | −12 | 168 | 56 | −0 |
| Net profit | 381 | 14 | 55 | 361 | 108 | −192 | 486 | 665 | −68 | 612 | 152 | −872 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 064 | 1 118 | 1 541 | 1 672 | 1 624 | 1 486 | 2 103 | 3 002 | 2 758 | 3 302 | 3 590 | 2 583 |
| Equity | 411 | 425 | 480 | 842 | 950 | 758 | 1 244 | 1 809 | 1 741 | 2 053 | 2 205 | 1 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 106 | 0 | 3 | 442 | 0 |
| Short-term debt | 653 | 693 | 1 061 | 830 | 675 | 728 | 857 | 1 088 | 1 018 | 1 246 | 943 | 912 |
| Total debt | 653 | 693 | 1 061 | 830 | 675 | 728 | 859 | 1 193 | 1 018 | 1 249 | 1 385 | 1 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Dragsten | Chief Executive Officer | 0 companies |