| Revenue | NOK 167M | -51% |
| EBITDA | NOK -8M | -223% |
| Net profit | NOK -7M | -207% |
| Total assets | NOK 94,6M | -27% |
| Equity | NOK 48,4M | -13% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 895 | 458 454 | 568 234 | 495 409 | 587 944 | 610 383 | 430 391 | 424 150 | 529 068 | 343 455 | 167 030 |
| Staff expenses | −52 334 | −54 121 | −55 651 | −71 759 | −85 524 | −78 941 | −38 695 | −34 519 | −37 347 | −36 013 | −28 851 |
| EBITDA | 14 194 | 13 715 | 44 963 | −142 | −33 910 | −37 539 | −7 826 | 26 706 | 31 367 | 6 509 | −7 984 |
| Depreciation & amort. | −2 213 | −1 575 | −1 194 | −967 | −1 097 | −1 023 | −0 | −757 | −0 | −330 | −520 |
| EBIT | 11 981 | 12 140 | 43 769 | −1 109 | −35 007 | −38 562 | −7 826 | 25 949 | 31 367 | 6 179 | −8 504 |
| Net financials | 326 | −80 | 268 | −15 | −398 | −187 | 163 | 159 | −567 | 2 236 | −510 |
| Profit before tax | 12 307 | 12 060 | 44 037 | −1 124 | −35 405 | −38 749 | −7 663 | 26 108 | 30 800 | 8 415 | −9 015 |
| Tax | 4 417 | 3 082 | 10 955 | −0 | −7 892 | −8 480 | −1 653 | 5 744 | 6 784 | 1 857 | −1 982 |
| Net profit | 7 890 | 8 978 | 33 082 | −783 | −27 513 | −30 269 | −6 011 | 20 364 | 24 017 | 6 558 | −7 033 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 886 | 120 955 | 168 393 | 115 947 | 131 252 | 117 081 | 70 947 | 108 151 | 143 313 | 130 193 | 94 556 |
| Equity | 45 114 | 47 644 | 58 667 | 42 087 | 15 450 | 10 206 | 4 843 | 30 773 | 54 789 | 55 459 | 48 427 |
| Long-term debt | 3 290 | 4 456 | 2 360 | 2 650 | 236 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 482 | 68 855 | 107 366 | 71 210 | 115 566 | 106 843 | 66 104 | 77 379 | 88 524 | 74 734 | 46 130 |
| Total debt | 64 772 | 73 311 | 109 726 | 73 860 | 115 802 | 106 875 | 66 104 | 77 379 | 88 524 | 74 734 | 46 130 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abchus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Lindberg | Chairman | 0 companies |