| Revenue | NOK 585K | -9% |
| EBITDA | NOK 547K | -12% |
| Net profit | NOK 362K | -16% |
| Total assets | NOK 6M | +10% |
| Equity | NOK 5,5M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 011 | 716 | 944 | 647 | 585 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −36 | −118 | −201 | −71 | −38 | 975 | 107 | 880 | 621 | 547 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −65 | −65 | −85 |
| EBIT | −22 | −36 | −118 | −201 | −71 | −38 | 975 | 80 | 814 | 556 | 463 |
| Net financials | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 1 | −0 | 1 |
| Profit before tax | −22 | −36 | −118 | −201 | −71 | −38 | 975 | 80 | 815 | 556 | 464 |
| Tax | −6 | −9 | −28 | −45 | −13 | −8 | 214 | 18 | 179 | 123 | 102 |
| Net profit | −16 | −28 | −91 | −156 | −59 | −29 | 760 | 62 | 636 | 433 | 362 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 202 | 7 193 | 7 220 | 3 713 | 3 674 | 3 645 | 4 645 | 4 979 | 5 889 | 5 487 | 6 009 |
| Equity | 14 | −13 | −104 | 3 376 | 3 317 | 3 288 | 4 048 | 4 111 | 4 747 | 5 180 | 5 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 34 | 43 | 52 |
| Short-term debt | 7 188 | 7 207 | 7 324 | 337 | 357 | 357 | 597 | 850 | 1 108 | 264 | 416 |
| Total debt | 7 188 | 7 207 | 7 324 | 337 | 357 | 357 | 597 | 868 | 1 143 | 307 | 467 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roald Madsen As | Company | 50.0% | 50.0% | 2022 |
Må Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Egil Sørensen | Chairman | 0 companies |
| Wiggo Brox | Board of Directors | 0 companies |
| Rune Øien Madsen | Board of Directors | 0 companies |
| Einar Sørensen | Board of Directors | 0 companies |