| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | +8% |
| Net profit | NOK 13K | -14% |
| Total assets | NOK 8,6M | +0% |
| Equity | NOK 6,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 530 | 8 094 | 9 333 | 98 | 85 | 88 | 74 | 0 | 0 | 34 356 | 29 722 | 184 | 142 | 1 151 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 590 | −2 471 | −2 485 | −74 | −0 | −0 | −7 | −0 | −0 | −0 | −171 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 69 | −16 | 226 | −132 | 20 | −189 | −81 | −136 | −13 | 6 166 | 6 921 | −226 | −62 | 1 002 | −61 | −51 | −63 | −58 |
| Depreciation & amort. | −43 | −46 | −48 | −47 | −40 | −3 673 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 26 | −62 | 178 | −180 | −20 | −3 862 | −81 | −136 | −13 | 6 166 | 6 921 | −226 | −62 | 1 002 | −61 | −51 | −63 | −58 |
| Net financials | −255 | −260 | −245 | −13 | 0 | −206 | −240 | −236 | −712 | −848 | −464 | 146 | −37 | −22 | 16 | 61 | 79 | 71 |
| Profit before tax | −229 | −322 | −67 | −193 | −20 | −4 068 | −321 | −371 | −726 | 5 317 | 6 457 | −79 | −99 | 980 | −46 | 10 | 16 | 13 |
| Tax | 671 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 016 | −0 | −79 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −900 | −276 | −67 | −193 | −20 | −4 068 | −321 | −371 | −726 | 5 317 | 5 442 | −79 | −20 | 980 | −46 | 10 | 16 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 124 | 3 951 | 2 404 | 1 118 | 905 | 3 588 | 4 337 | 5 897 | 24 549 | 22 401 | 8 722 | 7 646 | 7 620 | 8 694 | 8 549 | 8 551 | 8 582 | 8 581 |
| Equity | −1 590 | −1 749 | −1 816 | −2 008 | −2 028 | −4 346 | −4 667 | −4 784 | −5 510 | −193 | 5 249 | 5 170 | 5 150 | 6 131 | 6 085 | 6 095 | 6 110 | 6 124 |
| Long-term debt | 3 422 | 0 | 0 | 0 | 2 765 | 7 758 | 8 995 | 10 231 | 29 515 | 2 455 | 2 455 | 2 455 | 2 455 | 2 455 | 2 455 | 2 455 | 2 455 | 2 455 |
| Short-term debt | 2 292 | 1 811 | 1 276 | 167 | 168 | 176 | 9 | 450 | 544 | 20 139 | 1 018 | 21 | 14 | 108 | 9 | 1 | 16 | 2 |
| Total debt | 5 714 | 5 700 | 4 220 | 3 126 | 2 933 | 7 934 | 9 004 | 10 681 | 30 059 | 22 594 | 3 473 | 2 476 | 2 469 | 2 563 | 2 464 | 2 456 | 2 471 | 2 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lynglia As | Company | 33.3% | 33.3% | 2023 |
Mo Marked Holding As | Company | 33.3% | 33.3% | 2023 |
Erco Invest As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kristian Mo | Chief Executive Officer | 0 companies |
| Roar Sivertsen | Board of Directors | 0 companies |
| Anders Ervig | Chairman | 0 companies |