| Revenue | NOK 21,5M | +5% |
| EBITDA | NOK 8,5M | -3% |
| Net profit | NOK 6,6M | -3% |
| Total assets | NOK 11,6M | -1% |
| Equity | NOK 6,6M | -3% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 081 | 14 047 | 17 828 | 20 409 | 21 524 |
| Staff expenses | −6 393 | −6 677 | −7 256 | −8 880 | −10 024 |
| EBITDA | 3 643 | 5 301 | 7 514 | 8 749 | 8 491 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −21 |
| EBIT | 3 643 | 5 301 | 7 514 | 8 739 | 8 470 |
| Net financials | 0 | −1 | −5 | −10 | −1 |
| Profit before tax | 3 643 | 5 301 | 7 509 | 8 729 | 8 469 |
| Tax | 806 | 1 178 | 1 670 | 1 930 | 1 866 |
| Net profit | 2 837 | 4 123 | 5 839 | 6 799 | 6 603 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 957 | 7 379 | 9 752 | 11 677 | 11 561 |
| Equity | 957 | 4 180 | 5 919 | 6 836 | 6 648 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 5 000 | 3 199 | 3 833 | 4 840 | 4 912 |
| Total debt | 5 000 | 3 199 | 3 833 | 4 842 | 4 913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.46% | 41.46% | 2022 | |
| Individual | 15.04% | 15.04% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ditlev-Simonsen | Chief Executive Officer | 0 companies |
| Ketil Magnus Asper Berg | Chairman | 0 companies |
| Elisabeth Myhre | Board of Directors | 0 companies |