| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +88% |
| Net profit | NOK -147K | +40% |
| Total assets | NOK 299K | -44% |
| Equity | NOK -1,4M | -12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 405 | 668 | 841 | 782 | 2 312 | 972 | 57 | 0 |
| Staff expenses | −0 | −12 | −56 | −93 | −411 | −654 | −740 | −0 | −0 |
| EBITDA | −7 | −15 | 263 | 203 | 124 | −320 | −535 | −57 | −7 |
| Depreciation & amort. | −15 | −104 | −120 | −136 | −140 | −176 | −171 | −133 | −98 |
| EBIT | −23 | −119 | 143 | 67 | −16 | −496 | −707 | −191 | −105 |
| Net financials | −5 | −34 | −34 | −23 | −32 | −84 | −91 | −53 | −43 |
| Profit before tax | −28 | −154 | 109 | 43 | −49 | −580 | −798 | −244 | −147 |
| Tax | −0 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 |
| Net profit | −28 | −154 | 109 | 43 | −61 | −580 | −798 | −244 | −147 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 645 | 497 | 510 | 2 244 | 2 294 | 1 241 | 536 | 299 |
| Equity | 122 | −31 | 128 | 172 | 210 | −370 | −1 167 | −1 219 | −1 367 |
| Long-term debt | 400 | 388 | 310 | 166 | 1 779 | 1 583 | 1 458 | 1 354 | 1 472 |
| Short-term debt | 46 | 288 | 59 | 173 | 255 | 1 081 | 950 | 401 | 194 |
| Total debt | 446 | 676 | 369 | 339 | 2 034 | 2 664 | 2 408 | 1 756 | 1 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skiltprodusent Gruppen As | Company | 70.0% | 70.0% | 2022 |
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Ryen Andler Middelthon | Chief Executive Officer | 0 companies |
| Jonas Gundersen | Board of Directors | 0 companies |
| Lars Gundersen | Chairman | 0 companies |