| Revenue | NOK 11,7M | +13% |
| EBITDA | NOK 709K | +5429% |
| Net profit | NOK 617K | +791% |
| Total assets | NOK 1,9M | +58% |
| Equity | NOK 208K | +151% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 208 | 7 320 | 7 976 | 10 315 | 11 673 |
| Staff expenses | −3 020 | −2 652 | −2 847 | −3 735 | −4 372 |
| EBITDA | 336 | −83 | −224 | 13 | 709 |
| Depreciation & amort. | −36 | −35 | −40 | −32 | −47 |
| EBIT | 300 | −118 | −265 | −20 | 663 |
| Net financials | −24 | −3 | −24 | −26 | −21 |
| Profit before tax | 276 | −121 | −289 | −46 | 642 |
| Tax | 62 | −18 | 36 | 44 | 25 |
| Net profit | 215 | −103 | −325 | −89 | 617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 395 | 1 386 | 1 516 | 1 221 | 1 932 |
| Equity | 108 | 5 | −320 | −409 | 208 |
| Long-term debt | 228 | 199 | 171 | 145 | 93 |
| Short-term debt | 1 059 | 1 183 | 1 665 | 1 485 | 1 632 |
| Total debt | 1 287 | 1 381 | 1 835 | 1 630 | 1 724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Winsnes Undlien | Chief Executive Officer | 0 companies |
| Roar Aspen | Chief Executive Officer | 0 companies |
| Sissel Hammerås | Chairman | 0 companies |
| Jomar Larsen | Board of Directors | 0 companies |
| Rune Ramvik | Board of Directors | 0 companies |