| Revenue | NOK 27K | -94% |
| EBITDA | NOK -2,7M | -74% |
| Net profit | NOK -2,8M | -69% |
| Total assets | NOK 3,4M | +4% |
| Equity | NOK 2,5M | +37% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 100 | 200 | 69 | 57 | 2 264 | 37 | 128 | 424 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −808 | −365 | −1 | −54 |
| EBITDA | −32 | 10 | −105 | −1 133 | −2 831 | −2 661 | −6 662 | −3 235 | −1 539 | −2 673 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −106 | −7 | −24 | −30 | −30 |
| EBIT | −32 | 10 | −105 | −1 133 | −2 831 | −2 767 | −6 669 | −3 258 | −1 569 | −2 703 |
| Net financials | 0 | 0 | 0 | 0 | −14 | −101 | −4 | −78 | −90 | −107 |
| Profit before tax | −32 | 10 | −105 | −1 132 | −2 845 | −2 868 | −6 673 | −3 336 | −1 658 | −2 810 |
| Tax | −0 | −0 | −0 | −0 | −94 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | 10 | −105 | −1 132 | −2 751 | −2 868 | −6 673 | −3 336 | −1 658 | −2 810 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 26 | 91 | 940 | 3 435 | 6 616 | 5 504 | 3 902 | 3 275 | 3 421 |
| Equity | 3 | 20 | 59 | 766 | 1 415 | 3 447 | 2 791 | 1 674 | 1 798 | 2 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 900 | 300 |
| Short-term debt | 5 | 6 | 32 | 174 | 520 | 1 669 | 1 213 | 728 | 578 | 663 |
| Total debt | 5 | 6 | 32 | 174 | 2 020 | 3 169 | 2 713 | 2 228 | 1 478 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pharma Partner As | Company | 13.5% | 13.5% | 2024 |
| Individual | 12.1% | 12.1% | 2024 | |
Bioactiva Diagnostica Gmbh | Company | 10.8% | 10.8% | 2024 |
Jack J Holding As | Company | 9.4% | 9.4% | 2024 |
Norberg & Partner Sustainable Group | Company | 7.9% | 7.9% | 2024 |
Bsn Invest As | Company | 5.8% | 5.8% | 2024 |
Slaastad Management Consultant As | Company | 5.2% | 5.2% | 2024 |
Vassbygda Industrier As | Company | 4.1% | 4.1% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Magua As | Company | 1.6% | 1.6% | 2024 |
Rodin & Partner Ab | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Alpha Eiendom Oslo As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 | |
Spånan Invest Ab | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Ask Magnussen | Chief Executive Officer | 0 companies |
| Grethe Støa Birketvedt | Board of Directors | 0 companies |
| Astrid Green | Board of Directors | 0 companies |
| Sverre Arne Slaastad | Board of Directors | 0 companies |
| Arvid Helge Lindberg | Board of Directors | 0 companies |
| Børge Skjerven Nygårdshaug | Board of Directors | 0 companies |
| Jack Jensen | Board of Directors | 0 companies |