| Revenue | NOK 18,7M | +6% |
| EBITDA | NOK 413K | -12% |
| Net profit | NOK 559K | +12% |
| Total assets | NOK 15,4M | -7% |
| Equity | NOK 5,9M | +8% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 050 | 74 595 | 49 084 | 41 202 | 35 032 | 34 659 | 28 293 | 26 463 | 25 396 | 17 672 | 18 670 |
| Staff expenses | −4 960 | −5 662 | −5 679 | −4 653 | −4 055 | −3 640 | −2 405 | −2 220 | −2 255 | −2 239 | −2 576 |
| EBITDA | 12 389 | 11 356 | 4 608 | 3 763 | 2 843 | 2 172 | 3 041 | 3 261 | 2 365 | 469 | 413 |
| Depreciation & amort. | −221 | −236 | −250 | −249 | −187 | −84 | −68 | −22 | −17 | −11 | −6 |
| EBIT | 12 167 | 11 120 | 4 358 | 3 514 | 2 656 | 2 089 | 2 973 | 3 239 | 2 348 | 457 | 408 |
| Net financials | 509 | −7 | 705 | −160 | 287 | 209 | 184 | −38 | 155 | 155 | 263 |
| Profit before tax | 12 677 | 11 113 | 5 063 | 3 354 | 2 943 | 2 297 | 3 157 | 3 201 | 2 502 | 612 | 671 |
| Tax | 3 429 | 3 002 | 1 283 | 852 | 700 | 509 | 704 | 693 | 551 | 112 | 112 |
| Net profit | 9 248 | 8 111 | 3 780 | 2 503 | 2 244 | 1 789 | 2 453 | 2 508 | 1 952 | 500 | 559 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 771 | 18 419 | 21 180 | 19 180 | 18 754 | 17 623 | 20 637 | 20 111 | 16 935 | 16 512 | 15 394 |
| Equity | 9 658 | 12 169 | 15 949 | 13 242 | 12 685 | 13 074 | 13 527 | 13 234 | 4 936 | 5 436 | 5 876 |
| Long-term debt | 8 136 | 1 150 | 1 018 | 881 | 741 | 728 | 717 | 317 | 8 000 | 8 000 | 8 086 |
| Short-term debt | 5 977 | 5 099 | 4 213 | 5 058 | 5 327 | 3 821 | 6 393 | 6 560 | 3 999 | 3 075 | 1 433 |
| Total debt | 14 113 | 6 250 | 5 231 | 5 939 | 6 069 | 4 550 | 7 110 | 6 877 | 11 999 | 11 075 | 9 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sko Import Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Reistad Solheim | Chief Executive Officer | 0 companies |
| Otto Ræder Holmen | Chairman | 0 companies |