| Revenue | NOK 819K | -29% |
| EBITDA | NOK 137K | -39% |
| Net profit | NOK 109K | -52% |
| Total assets | NOK 551K | -15% |
| Equity | NOK 415K | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 434 | 2 192 | 2 310 | 1 778 | 1 322 | 1 205 | 1 525 | 1 986 | 1 522 | 1 624 | 1 071 | 1 020 | 1 469 | 1 459 | 1 157 | 827 | 1 157 | 819 |
| Staff expenses | −181 | −166 | −252 | −254 | −116 | −3 | −3 | −1 | −12 | −6 | −1 | −1 | −9 | −0 | −17 | −0 | −0 | −0 |
| EBITDA | 938 | −72 | 391 | 74 | −87 | 41 | 267 | 239 | 276 | 164 | −100 | −79 | 214 | 422 | −47 | −197 | 226 | 137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 938 | −72 | 391 | 74 | −87 | 41 | 267 | 239 | 276 | 164 | −100 | −79 | 214 | 422 | −47 | −197 | 226 | 137 |
| Net financials | 31 | 10 | 10 | 23 | 25 | 199 | 25 | 152 | 1 | −1 | 0 | 0 | 0 | 0 | −0 | −1 | −2 | −0 |
| Profit before tax | 969 | −62 | 401 | 98 | −62 | 241 | 292 | 391 | 277 | 163 | −100 | −79 | 214 | 422 | −47 | −197 | 224 | 137 |
| Tax | 273 | −18 | 116 | 29 | 65 | −0 | 56 | 67 | 70 | 38 | −0 | −0 | 13 | 93 | −0 | −0 | −0 | 28 |
| Net profit | 696 | −44 | 285 | 69 | −127 | 241 | 235 | 324 | 207 | 125 | −100 | −79 | 201 | 329 | −47 | −197 | 224 | 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 905 | 1 363 | 1 762 | 1 395 | 1 151 | 1 059 | 1 430 | 1 172 | 1 124 | 954 | 593 | 525 | 762 | 1 130 | 682 | 453 | 650 | 551 |
| Equity | 1 264 | 1 221 | 1 098 | 1 066 | 939 | 940 | 1 020 | 644 | 651 | 626 | 526 | 447 | 148 | 477 | 430 | 232 | 306 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 142 | 664 | 329 | 212 | 119 | 410 | 528 | 473 | 328 | 66 | 77 | 614 | 653 | 252 | 221 | 343 | 135 |
| Total debt | 640 | 142 | 664 | 329 | 212 | 119 | 410 | 528 | 473 | 328 | 66 | 77 | 614 | 653 | 252 | 221 | 343 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Storm | Chief Executive Officer | 0 companies |
| Vibeke Storm | Chairman | 0 companies |