| Revenue | NOK 50K | — |
| EBITDA | NOK -1,1M | -118% |
| Net profit | NOK -1,8M | +55% |
| Total assets | NOK 7,9M | +4% |
| Equity | NOK -5M | -57% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 101 | 634 | 2 203 | 4 868 | 0 | 0 | 2 425 | 1 280 | 0 | 50 |
| Staff expenses | −0 | −417 | −84 | −0 | −493 | −0 | −0 | −0 | −1 765 | −0 | −2 |
| EBITDA | −52 | 367 | 71 | 1 205 | 3 241 | −66 | −309 | 1 760 | −2 415 | −496 | −1 080 |
| Depreciation & amort. | −0 | −423 | −425 | −158 | −110 | −112 | −109 | −187 | −689 | −2 834 | 2 |
| EBIT | −52 | −56 | −354 | 1 047 | 3 132 | −178 | −417 | 1 572 | −3 104 | −3 329 | −1 077 |
| Net financials | −42 | −411 | −289 | −64 | 0 | 1 | −0 | −67 | −400 | −707 | −744 |
| Profit before tax | −94 | −468 | −643 | 983 | 3 132 | −177 | −418 | 1 505 | −3 503 | −4 036 | −1 821 |
| Tax | −27 | −115 | −123 | 237 | 700 | −39 | −92 | 332 | −638 | −12 | −0 |
| Net profit | −67 | −353 | −519 | 746 | 2 432 | −138 | −326 | 1 173 | −2 865 | −4 025 | −1 821 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 813 | 8 556 | 6 788 | 2 457 | 5 410 | 3 061 | 3 058 | 12 679 | 10 219 | 7 558 | 7 870 |
| Equity | 1 427 | 1 075 | 555 | 1 301 | 3 009 | 2 871 | 2 545 | 3 718 | 853 | −3 172 | −4 993 |
| Long-term debt | 6 336 | 6 089 | 4 449 | 0 | 455 | 380 | 317 | 8 649 | 8 103 | 10 554 | 12 743 |
| Short-term debt | 1 050 | 1 392 | 1 784 | 1 157 | 1 946 | −190 | 195 | 311 | 1 263 | 175 | 120 |
| Total debt | 7 386 | 7 481 | 6 233 | 1 157 | 2 401 | 191 | 513 | 8 961 | 9 366 | 10 730 | 12 863 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fred Hanssen Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Hanssen | Chairman | 0 companies |
| Marita Gran Hanssen | Board of Directors | 0 companies |
| Line Gran Hanssen | Board of Directors | 0 companies |