| Revenue | NOK 53,7M | +10% |
| EBITDA | NOK -3,5M | +71% |
| Net profit | NOK -11,6M | +39% |
| Total assets | NOK 33M | +11% |
| Equity | NOK 14,5M | +32% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 646 | 13 474 | 15 255 | 48 724 | 53 666 |
| Staff expenses | −2 632 | −5 379 | −11 409 | −33 689 | −37 826 |
| EBITDA | 2 327 | −1 108 | −7 163 | −11 955 | −3 514 |
| Depreciation & amort. | −1 603 | −2 231 | −2 969 | −6 504 | −6 943 |
| EBIT | 724 | −3 339 | −10 132 | −18 459 | −10 457 |
| Net financials | −179 | −132 | −225 | −448 | −1 151 |
| Profit before tax | 545 | −3 471 | −10 356 | −18 908 | −11 608 |
| Tax | 119 | 135 | −0 | −0 | −0 |
| Net profit | 427 | −3 606 | −10 356 | −18 908 | −11 608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 107 | 13 270 | 19 277 | 29 812 | 33 003 |
| Equity | 1 069 | 7 663 | 13 306 | 11 047 | 14 548 |
| Long-term debt | 2 500 | 2 188 | 1 563 | 6 444 | 5 967 |
| Short-term debt | 1 538 | 3 420 | 4 408 | 12 321 | 12 489 |
| Total debt | 4 038 | 5 608 | 5 970 | 18 766 | 18 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.4% | 29.4% | 2024 | |
| Company | 14.08% | 14.08% | 2024 | |
| Company | 13.9% | 13.9% | 2024 | |
| Company | 9.46% | 9.46% | 2024 | |
| Company | 3.7% | 3.7% | 2024 | |
| Company | 2.91% | 2.91% | 2024 | |
| Company | 2.37% | 2.37% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Company | 2.14% | 2.14% | 2024 | |
| Company | 2.03% | 2.03% | 2024 | |
| Individual | 1.85% | 1.85% | 2024 | |
| Individual | 1.71% | 1.71% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Richman Gundersen | Chief Executive Officer | 0 companies |
| Julie Ba Flaaten Halvorsen | Board of Directors | 0 companies |
| Helene Jebsen Anker | Board of Directors | 0 companies |
| Aksel Gudding Gresvig | Board of Directors | 0 companies |
| Herman Rasta Wenstad | Board of Directors | 0 companies |
| Jonas Bonne Øyri | Board of Directors | 0 companies |
| Julian Gudding Gresvig | Board of Directors | 0 companies |
| Benjamin Sommer | Board of Directors | 0 companies |
| Nils Arne Bakke | Chairman | 0 companies |