| Revenue | NOK 24,6M | +29% |
| EBITDA | NOK -2,8M | +63% |
| Net profit | NOK -20,8M | -14% |
| Total assets | NOK 560,5M | -7% |
| Equity | NOK 364,7M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 360 | 38 484 | 25 208 | 19 030 | 24 601 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 203 | 10 152 | −1 791 | −7 542 | −2 798 |
| Depreciation & amort. | −9 024 | −9 078 | −9 078 | −9 081 | −9 096 |
| EBIT | −8 821 | 1 074 | −10 869 | −16 623 | −11 894 |
| Net financials | −17 179 | −32 840 | −2 830 | −6 789 | −12 453 |
| Profit before tax | −26 000 | −31 766 | −13 699 | −23 411 | −24 347 |
| Tax | −5 715 | −685 | −3 009 | −5 145 | −3 529 |
| Net profit | −20 285 | −31 081 | −10 690 | −18 266 | −20 818 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 647 067 | 639 760 | 626 781 | 601 764 | 560 507 |
| Equity | 462 050 | 431 163 | 427 691 | 384 226 | 364 717 |
| Long-term debt | 175 299 | 196 221 | 190 051 | 185 114 | 189 588 |
| Short-term debt | 9 717 | 12 376 | 9 040 | 32 424 | 6 202 |
| Total debt | 185 016 | 208 597 | 199 091 | 217 538 | 195 789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Graeme Kenneth Wilson Dunbar | Chief Executive Officer | 0 companies |
| Marc Daniel Jermann | Board of Directors | 0 companies |
| Leif Willy Finsveen | Board of Directors | 0 companies |