| Revenue | NOK 510K | +580% |
| EBITDA | NOK -1,9M | +14% |
| Net profit | NOK 42,6M | +13% |
| Total assets | NOK 417,2M | +10% |
| Equity | NOK 410,2M | +10% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 438 | 1 526 | 1 513 | 67 | 114 | 272 | 366 | 471 | 520 | 480 | 160 | 65 | 396 | 60 | 90 | 75 | 510 |
| Staff expenses | −239 | −18 | −33 | −52 | −443 | −581 | −712 | −702 | −706 | −911 | −788 | −963 | −1 400 | −1 057 | −1 126 | −1 306 | −1 428 |
| EBITDA | 498 | 1 039 | 846 | −270 | −608 | −463 | −551 | −481 | −372 | −665 | −976 | −1 275 | −1 400 | −1 424 | −3 288 | −2 262 | −1 947 |
| Depreciation & amort. | −272 | −273 | −50 | −50 | −11 | −1 | −2 | −5 | −5 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 226 | 765 | 796 | −320 | −619 | −464 | −552 | −486 | −377 | −669 | −981 | −1 278 | −1 400 | −1 424 | −3 288 | −2 262 | −1 947 |
| Net financials | 738 | −32 | 512 | 1 374 | 1 581 | 1 745 | 5 130 | 2 940 | 1 030 | 6 137 | 3 030 | 5 028 | 16 356 | 352 845 | −31 882 | 39 909 | 45 140 |
| Profit before tax | 965 | 733 | 1 308 | 1 054 | 962 | 1 281 | 4 578 | 2 454 | 653 | 5 468 | 2 050 | 3 750 | 14 955 | 351 421 | −35 170 | 37 647 | 43 193 |
| Tax | 8 | 195 | 213 | −0 | −0 | −0 | 1 | 36 | −1 | −0 | −0 | −0 | −0 | 70 | −0 | 95 | 594 |
| Net profit | 957 | 538 | 1 094 | 1 054 | 962 | 1 281 | 4 577 | 2 418 | 654 | 5 468 | 2 050 | 3 750 | 14 955 | 351 351 | −35 170 | 37 553 | 42 599 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 032 | 5 658 | 6 099 | 4 949 | 4 717 | 4 514 | 9 480 | 10 848 | 10 325 | 14 872 | 16 040 | 18 534 | 32 077 | 383 478 | 345 287 | 379 965 | 417 194 |
| Equity | 2 314 | 2 052 | 2 446 | 2 700 | 3 062 | 4 343 | 7 921 | 9 538 | 9 492 | 13 760 | 14 610 | 16 865 | 31 820 | 383 171 | 342 002 | 373 554 | 410 153 |
| Long-term debt | 944 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 506 |
| Short-term debt | 2 775 | 2 928 | 3 653 | 2 249 | 1 655 | 171 | 1 558 | 1 308 | 833 | 1 112 | 1 431 | 1 669 | 257 | 306 | 3 285 | 6 317 | 6 535 |
| Total debt | 3 718 | 3 607 | 3 653 | 2 249 | 1 655 | 171 | 1 559 | 1 309 | 833 | 1 112 | 1 431 | 1 669 | 257 | 306 | 3 285 | 6 411 | 7 041 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
Fdm Holding As | Company | 5.0% | 5.0% | 2024 |
Princilla As | Company | 5.0% | 5.0% | 2024 |
Tdm Invest As | Company | 5.0% | 5.0% | 2024 |
Edm Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Dahle Moe | Board of Directors | 0 companies |
| Torstein Dahle Moe | Chairman | 0 companies |